| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 719.26M | € 767.54M | € 852.39M | € 714.71M | € 341.86M |
| Gross Profit | € 172.38M | € 466.20M | € 487.83M | € 440.62M | € 194.67M |
| Operating Income | € -26.22M | € 63.52M | € 80.74M | € 44.45M | € -31.12M |
| EBITDA | € 39.89M | € 111.00M | € 127.23M | € 97.33M | € 16.67M |
| Net Income | € -31.28M | € 22.85M | € 36.33M | € 20.23M | € -32.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 156.75M | € 236.39M | € 179.01M | € 176.85M | € 157.99M |
| Total Assets | € 1.22B | € 1.33B | € 1.21B | € 1.16B | € 1.04B |
| Total Debt | € 525.08M | € 517.37M | € 507.13M | € 501.23M | € 526.33M |
| Net Debt | € 380.36M | € 292.10M | € 347.81M | € 337.01M | € 385.85M |
| Total Liabilities | € 822.94M | € 850.56M | € 917.82M | € 883.69M | € 792.60M |
| Stockholders' Equity | € 292.31M | € 378.03M | € 240.04M | € 221.48M | € 197.41M |
| Cash Flow | |||||
| Free Cash Flow | € -64.63M | € -121.94M | € 28.22M | € 60.82M | € -50.66M |
| Operating Cash Flow | € -12.05M | € -34.98M | € 91.15M | € 87.61M | € -23.93M |
| Investing Cash Flow | € -54.27M | € -85.63M | € -60.98M | € -22.43M | € -6.64M |
| Financing Cash Flow | € -10.33M | € 183.89M | € -35.12M | € -38.10M | € 11.05M |