| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.78B | 5.41B | 6.61B | 8.69B | 6.71B |
| Gross Profit | 1.04B | 1.86B | 2.18B | 2.24B | 1.66B |
| EBITDA | 343.35M | 609.63M | 627.52M | 1.09B | 994.38M |
| Net Income | -40.07M | 224.95M | 228.13M | 556.05M | 571.88M |
Balance Sheet | |||||
| Total Assets | 5.69B | 6.47B | 6.10B | 6.32B | 5.98B |
| Cash, Cash Equivalents and Short-Term Investments | 974.03M | 1.35B | 1.80B | 1.56B | 1.29B |
| Total Debt | 2.20B | 2.40B | 2.15B | 2.00B | 1.87B |
| Total Liabilities | 3.57B | 3.89B | 3.64B | 3.77B | 3.77B |
| Stockholders Equity | 2.06B | 2.53B | 2.41B | 2.47B | 2.16B |
Cash Flow | |||||
| Free Cash Flow | 150.88M | 88.89M | 306.58M | 407.37M | 285.67M |
| Operating Cash Flow | 455.83M | 293.67M | 481.48M | 544.08M | 387.81M |
| Investing Cash Flow | -242.62M | -896.46M | -174.70M | -125.50M | -90.44M |
| Financing Cash Flow | -388.19M | -36.03M | -5.57M | -216.03M | 10.31M |