| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.55B | 5.41B | 6.61B | 8.69B | 6.71B | 4.67B |
| Gross Profit | 1.73B | 1.86B | 2.18B | 2.24B | 1.66B | 816.63M |
| EBITDA | 758.03M | 609.63M | 627.52M | 1.09B | 994.38M | 359.23M |
| Net Income | 150.92M | 224.95M | 228.13M | 556.05M | 571.88M | 49.05M |
Balance Sheet | ||||||
| Total Assets | 6.10B | 6.47B | 6.10B | 6.32B | 5.98B | 4.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.35B | 1.80B | 1.56B | 1.29B | 939.78M |
| Total Debt | 2.36B | 2.40B | 2.15B | 2.00B | 1.87B | 1.69B |
| Total Liabilities | 3.90B | 3.89B | 3.64B | 3.77B | 3.77B | 3.12B |
| Stockholders Equity | 2.15B | 2.53B | 2.41B | 2.47B | 2.16B | 1.57B |
Cash Flow | ||||||
| Free Cash Flow | 17.82M | 88.89M | 306.58M | 407.37M | 285.67M | 319.11M |
| Operating Cash Flow | 274.66M | 293.67M | 481.48M | 544.08M | 387.81M | 420.55M |
| Investing Cash Flow | -932.09M | -896.46M | -174.70M | -125.50M | -90.44M | -372.48M |
| Financing Cash Flow | -539.74M | -36.03M | -5.57M | -216.03M | 10.31M | 67.50M |