| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 618.20M | 669.22M | 652.00M | 469.12M | 555.41M |
| Gross Profit | 25.40M | 125.34M | 155.32M | 262.01M | 88.38M |
| EBITDA | -16.40M | -58.66M | 77.32M | 44.67M | 62.44M |
| Net Income | -100.70M | -106.07M | 13.69M | 1.44M | 27.56M |
Balance Sheet | |||||
| Total Assets | 1.51B | 1.27B | 1.12B | 1.13B | 1.03B |
| Cash, Cash Equivalents and Short-Term Investments | 226.10M | 93.40M | 156.08M | 239.38M | 252.98M |
| Total Debt | 610.70M | 538.77M | 453.96M | 375.58M | 318.01M |
| Total Liabilities | 1.28B | 1.09B | 827.48M | 849.69M | 740.59M |
| Stockholders Equity | 223.30M | 170.61M | 278.00M | 281.18M | 287.00M |
Cash Flow | |||||
| Free Cash Flow | -140.30M | -159.37M | -142.22M | -47.64M | 4.50M |
| Operating Cash Flow | -95.80M | -110.80M | -115.75M | -25.26M | 29.65M |
| Investing Cash Flow | -44.50M | -48.57M | -18.60M | -22.38M | -11.18M |
| Financing Cash Flow | 272.90M | 97.55M | 50.71M | 33.22M | 6.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €1.92B | 13.79 | 21.55% | 2.28% | 6.84% | 16.03% | |
67 Neutral | €2.75B | 18.70 | -3.10% | 13.00% | 11.61% | -212.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €1.75B | 11.36 | 6.88% | 3.35% | -4.69% | -8.38% | |
55 Neutral | €4.93B | ― | 7.94% | 4.49% | 5.00% | -64.19% | |
51 Neutral | €586.84M | 297.92 | 0.29% | ― | 1.39% | 72.34% | |
37 Underperform | €357.85M | -3.44 | -165.56% | ― | -16.41% | -952.46% |