| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.44B | 7.52B | 7.21B | 6.59B | 6.06B | 4.93B |
| Gross Profit | 2.80B | 2.86B | 2.85B | 2.49B | 2.23B | 1.96B |
| EBITDA | 1.43B | 1.25B | 1.61B | 1.18B | 1.21B | 944.03M |
| Net Income | 415.17M | 401.89M | 156.92M | 59.31M | 208.28M | 265.33M |
Balance Sheet | ||||||
| Total Assets | 20.08B | 19.71B | 21.41B | 21.44B | 21.53B | 19.23B |
| Cash, Cash Equivalents and Short-Term Investments | 702.00M | 825.49M | 1.00B | 645.72M | 591.24M | 2.68B |
| Total Debt | 9.67B | 8.74B | 10.09B | 10.12B | 9.75B | 9.32B |
| Total Liabilities | 12.23B | 12.11B | 12.80B | 13.47B | 13.08B | 11.09B |
| Stockholders Equity | 5.46B | 5.27B | 5.88B | 5.83B | 6.13B | 6.10B |
Cash Flow | ||||||
| Free Cash Flow | 753.68M | 782.00M | 669.63M | -87.14M | -386.43M | 281.89M |
| Operating Cash Flow | 1.02B | 1.05B | 902.17M | 208.28M | -10.87M | 596.98M |
| Investing Cash Flow | -626.55M | -579.00M | 886.67M | -397.64M | -1.98B | -29.39M |
| Financing Cash Flow | -398.45M | -529.00M | -1.36B | 186.04M | -173.49M | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €1.77B | 245.30 | 35.36% | 1.04% | 28.27% | 307.67% | |
61 Neutral | €3.18B | 108.93 | 20.89% | 1.50% | -3.44% | -5.45% | |
59 Neutral | €2.57B | 35.12 | 3.96% | 1.22% | 12.41% | 342.01% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €5.54B | 18.75 | 7.56% | 1.37% | 0.89% | 112.68% | |
51 Neutral | €1.50B | 14.71 | 18.13% | 3.51% | 23.66% | -28.51% | |
46 Neutral | €227.05M | 16.80 | 2.03% | 1.91% | -2.30% | -52.51% |