| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.45B | 7.21B | 6.59B | 6.06B | 4.93B | 5.34B |
| Gross Profit | 3.03B | 2.85B | 2.49B | 2.23B | 1.96B | 2.26B |
| EBITDA | 1.67B | 1.61B | 1.18B | 1.16B | 922.47M | 1.37B |
| Net Income | 297.45M | 156.92M | 59.31M | 208.28M | 265.33M | 618.55M |
Balance Sheet | ||||||
| Total Assets | 19.77B | 21.41B | 21.44B | 21.53B | 19.23B | 15.27B |
| Cash, Cash Equivalents and Short-Term Investments | 565.80M | 1.00B | 645.72M | 591.24M | 2.68B | 590.51M |
| Total Debt | 8.82B | 10.09B | 10.12B | 9.75B | 9.32B | 6.91B |
| Total Liabilities | 12.17B | 12.80B | 13.47B | 13.08B | 11.09B | 8.55B |
| Stockholders Equity | 5.17B | 5.88B | 5.83B | 6.13B | 6.10B | 5.11B |
Cash Flow | ||||||
| Free Cash Flow | 811.20M | 669.63M | -87.14M | -386.43M | 281.89M | 747.78M |
| Operating Cash Flow | 1.10B | 902.17M | 208.28M | -10.87M | 596.98M | 1.11B |
| Investing Cash Flow | -806.60M | 886.67M | -397.64M | -1.98B | -29.39M | -858.12M |
| Financing Cash Flow | -1.77B | -1.36B | 186.04M | -173.49M | 1.47B | -354.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €1.40B | 13.30 | 14.89% | 3.97% | 11.04% | 8.29% | |
| ― | €3.03B | 23.07 | 25.44% | 1.46% | -3.73% | -7.56% | |
| ― | €242.56M | 36.58 | 3.04% | 1.65% | 0.58% | -30.60% | |
| ― | €6.87B | 25.85 | 5.53% | 1.33% | 9.32% | 95.66% | |
| ― | €2.71B | 126.20 | 1.45% | 1.25% | 13.32% | ― | |
| ― | $1.32B | 31.10 | 21.61% | 1.07% | 19.18% | ― | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |