| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.52B | 7.21B | 6.59B | 6.06B | 4.93B | 5.34B |
| Gross Profit | 3.05B | 2.85B | 2.49B | 2.23B | 1.96B | 2.26B |
| EBITDA | 1.70B | 1.61B | 1.18B | 1.21B | 944.03M | 1.42B |
| Net Income | 372.72M | 156.92M | 59.31M | 208.28M | 265.33M | 618.55M |
Balance Sheet | ||||||
| Total Assets | 19.85B | 21.41B | 21.44B | 21.53B | 19.23B | 15.27B |
| Cash, Cash Equivalents and Short-Term Investments | 825.48M | 1.00B | 645.72M | 591.24M | 2.68B | 590.51M |
| Total Debt | 1.08B | 10.09B | 10.12B | 9.75B | 9.32B | 6.91B |
| Total Liabilities | 12.31B | 12.80B | 13.47B | 13.08B | 11.09B | 8.55B |
| Stockholders Equity | 5.18B | 5.88B | 5.83B | 6.13B | 6.10B | 5.11B |
Cash Flow | ||||||
| Free Cash Flow | 851.18M | 669.63M | -87.14M | -386.43M | 281.89M | 747.78M |
| Operating Cash Flow | 1.13B | 902.17M | 208.28M | -10.87M | 596.98M | 1.11B |
| Investing Cash Flow | -732.88M | 886.67M | -397.64M | -1.98B | -29.39M | -858.12M |
| Financing Cash Flow | -354.09M | -1.36B | 186.04M | -173.49M | 1.47B | -354.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €1.46B | 13.86 | 14.89% | 3.82% | 11.04% | 8.29% | |
70 Outperform | €2.98B | 22.67 | 20.70% | 1.55% | -9.39% | -25.92% | |
65 Neutral | €221.33M | 49.72 | 2.03% | 1.75% | -1.19% | -54.66% | |
63 Neutral | €6.74B | 25.38 | 5.53% | 1.39% | 7.31% | 158.58% | |
61 Neutral | €2.61B | 121.80 | 1.45% | 1.22% | 13.32% | ― | |
56 Neutral | $1.31B | 38.26 | 17.22% | 1.05% | 7.35% | 5375.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |