| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.52B | 7.21B | 6.59B | 6.06B | 4.93B |
| Gross Profit | 2.86B | 2.85B | 2.49B | 2.23B | 1.96B |
| EBITDA | 1.25B | 1.61B | 1.18B | 1.21B | 944.03M |
| Net Income | 401.89M | 156.92M | 59.31M | 208.28M | 265.33M |
Balance Sheet | |||||
| Total Assets | 19.71B | 21.41B | 21.44B | 21.53B | 19.23B |
| Cash, Cash Equivalents and Short-Term Investments | 825.49M | 1.00B | 645.72M | 591.24M | 2.68B |
| Total Debt | 8.74B | 10.09B | 10.12B | 9.75B | 9.32B |
| Total Liabilities | 12.11B | 12.80B | 13.47B | 13.08B | 11.09B |
| Stockholders Equity | 5.27B | 5.88B | 5.83B | 6.13B | 6.10B |
Cash Flow | |||||
| Free Cash Flow | 782.00M | 669.63M | -87.14M | -386.43M | 281.89M |
| Operating Cash Flow | 1.05B | 902.17M | 208.28M | -10.87M | 596.98M |
| Investing Cash Flow | -579.00M | 886.67M | -397.64M | -1.98B | -29.39M |
| Financing Cash Flow | -529.00M | -1.36B | 186.04M | -173.49M | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €4.21B | 23.13 | 23.03% | 1.50% | -9.39% | -25.92% | |
71 Outperform | €1.65B | 17.19 | 35.36% | 1.04% | 7.35% | 5375.64% | |
59 Neutral | €2.79B | 35.12 | 3.96% | 1.22% | 13.32% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €5.57B | 18.75 | 7.56% | 1.37% | 7.31% | 158.58% | |
51 Neutral | €1.53B | 20.17 | 18.13% | 3.51% | 11.04% | 8.29% | |
46 Neutral | €209.08M | 41.66 | 2.03% | 1.91% | -1.19% | -54.66% |