| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 225.43M | 221.39M | 174.85M | 158.15M | 196.34M | 229.83M |
| Gross Profit | 208.88M | 209.13M | 166.67M | 148.54M | 182.70M | 213.39M |
| EBITDA | 69.22M | 48.30M | 21.23M | 4.55M | 52.07M | 104.08M |
| Net Income | 80.47M | 74.99M | 26.13M | 1.14M | 49.36M | 92.86M |
Balance Sheet | ||||||
| Total Assets | 385.26M | 395.08M | 349.64M | 340.52M | 393.26M | 368.39M |
| Cash, Cash Equivalents and Short-Term Investments | 167.85M | 167.22M | 154.53M | 162.56M | 182.42M | 201.88M |
| Total Debt | 47.54M | 49.41M | 51.08M | 43.67M | 42.63M | 49.33M |
| Total Liabilities | 135.59M | 143.25M | 141.28M | 147.08M | 170.30M | 190.47M |
| Stockholders Equity | 249.67M | 251.83M | 208.36M | 193.44M | 222.96M | 177.92M |
Cash Flow | ||||||
| Free Cash Flow | 57.77M | 43.75M | -9.48M | -29.40M | 29.47M | 17.87M |
| Operating Cash Flow | 68.00M | 53.13M | 6.03M | -13.45M | 38.32M | 25.68M |
| Investing Cash Flow | -43.09M | -60.79M | 1.03M | -43.05M | 10.88M | 18.47M |
| Financing Cash Flow | -36.73M | -36.52M | -5.35M | -32.14M | -13.37M | -27.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €1.77B | 245.30 | 35.36% | 1.04% | 28.27% | 307.67% | |
61 Neutral | €3.18B | 108.93 | 20.89% | 1.50% | -3.44% | -5.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | €214.95M | -44.72 | -2.58% | ― | ― | 34.60% | |
43 Neutral | €207.42M | -2.22 | -9.43% | ― | -33.72% | -215.75% |