| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 415.66M | 331.10M | 338.89M | 316.09M | 271.15M | 236.23M |
| Gross Profit | 244.01M | 81.71M | 195.68M | 176.89M | 69.58M | 144.98M |
| EBITDA | 38.46M | 30.48M | 36.18M | 33.89M | 30.44M | 24.66M |
| Net Income | 8.86M | 5.02M | 10.38M | 9.41M | 8.11M | 5.09M |
Balance Sheet | ||||||
| Total Assets | 357.56M | 396.56M | 344.85M | 330.55M | 321.19M | 324.98M |
| Cash, Cash Equivalents and Short-Term Investments | 10.84M | 10.50M | 16.08M | 6.36M | 6.88M | 5.16M |
| Total Debt | 67.06M | 98.53M | 58.52M | 53.49M | 61.24M | 67.38M |
| Total Liabilities | 141.17M | 170.24M | 130.90M | 126.29M | 126.64M | 136.46M |
| Stockholders Equity | 216.42M | 218.07M | 213.97M | 204.35M | 194.63M | 188.59M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -13.78M | 10.56M | 6.34M | 4.75M | -5.26M |
| Operating Cash Flow | 0.00 | 1.51M | 31.34M | 19.11M | 16.15M | 14.50M |
| Investing Cash Flow | 0.00 | -17.82M | -31.96M | -12.88M | -12.72M | -34.70M |
| Financing Cash Flow | 0.00 | 16.31M | 5.59M | -7.16M | -2.04M | 13.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €4.06B | 23.13 | 20.70% | 1.50% | -9.39% | -25.92% | |
59 Neutral | €2.54B | 35.12 | 1.45% | 1.22% | 13.32% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €1.46B | 20.17 | 18.13% | 3.51% | 11.04% | 8.29% | |
46 Neutral | €196.83M | 41.66 | 2.03% | 1.91% | -1.19% | -54.66% | |
46 Neutral | €219.21M | -88.77 | -2.58% | ― | ― | 36.23% | |
42 Neutral | €205.90M | -5.25 | -9.43% | ― | 15.90% | 37.03% |