| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 415.66M | 338.89M | 316.09M | 271.15M | 236.23M | 230.08M |
| Gross Profit | 244.01M | 195.68M | 176.89M | 69.58M | 144.98M | 140.40M |
| EBITDA | 38.46M | 36.18M | 33.89M | 30.44M | 24.66M | 24.31M |
| Net Income | 8.86M | 10.38M | 9.41M | 8.11M | 5.09M | 5.67M |
Balance Sheet | ||||||
| Total Assets | 357.56M | 344.85M | 330.55M | 321.19M | 324.98M | 317.15M |
| Cash, Cash Equivalents and Short-Term Investments | 10.84M | 16.08M | 6.36M | 6.88M | 5.16M | 11.69M |
| Total Debt | 67.06M | 58.52M | 53.49M | 61.24M | 67.38M | 57.02M |
| Total Liabilities | 141.17M | 130.90M | 126.29M | 126.64M | 136.46M | 132.67M |
| Stockholders Equity | 216.42M | 213.97M | 204.35M | 194.63M | 188.59M | 184.55M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.56M | 6.34M | 4.75M | -5.26M | 6.55M |
| Operating Cash Flow | 0.00 | 31.34M | 19.11M | 16.15M | 14.50M | 22.50M |
| Investing Cash Flow | 0.00 | -31.96M | -12.88M | -12.72M | -34.70M | -30.70M |
| Financing Cash Flow | 0.00 | 5.59M | -7.16M | -2.04M | 13.67M | 9.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €1.37B | 12.96 | 14.89% | 4.06% | 11.04% | 8.29% | |
65 Neutral | €231.13M | 34.85 | 2.03% | 1.71% | -1.19% | -54.66% | |
65 Neutral | €2.98B | 22.67 | 20.70% | 1.70% | -9.39% | -25.92% | |
61 Neutral | €2.61B | 121.80 | 1.45% | 1.33% | 13.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | €272.44M | -52.51 | -4.53% | ― | ― | -2.02% | |
43 Neutral | €241.61M | -9.82 | -9.43% | ― | 15.90% | 37.03% |