| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 610.46M | 493.65M | 451.17M | 438.75M | 398.56M |
| Gross Profit | 228.46M | 326.54M | 297.12M | 282.01M | 252.40M |
| EBITDA | 101.80M | 128.33M | 122.93M | 121.35M | 110.84M |
| Net Income | 79.63M | 111.36M | 91.90M | 89.50M | 82.39M |
Balance Sheet | |||||
| Total Assets | 1.34B | 853.08M | 776.03M | 725.67M | 641.76M |
| Cash, Cash Equivalents and Short-Term Investments | 130.09M | 72.14M | 47.75M | 84.10M | 73.41M |
| Total Debt | 409.91M | 7.79M | 23.90M | 32.69M | 16.44M |
| Total Liabilities | 594.19M | 126.46M | 112.68M | 123.39M | 103.70M |
| Stockholders Equity | 744.80M | 725.87M | 662.36M | 601.08M | 536.53M |
Cash Flow | |||||
| Free Cash Flow | 62.38M | 75.95M | -1.22M | 25.84M | 20.23M |
| Operating Cash Flow | 78.49M | 115.47M | 100.97M | 106.79M | 79.64M |
| Investing Cash Flow | -299.02M | -34.18M | -97.36M | -92.17M | -83.48M |
| Financing Cash Flow | 273.62M | -51.71M | -35.38M | -18.46M | -17.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €3.97B | 23.13 | 23.03% | 1.50% | -9.39% | -25.92% | |
71 Outperform | €1.55B | 17.19 | 35.36% | 1.04% | 7.35% | 5375.64% | |
59 Neutral | €2.44B | 35.12 | 3.96% | 1.22% | 13.32% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €1.40B | 20.17 | 18.13% | 3.51% | 11.04% | 8.29% | |
46 Neutral | €207.44M | 41.66 | 2.03% | 1.91% | -1.19% | -54.66% |