| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 727.03M | 531.58M | 179.14M | 110.58M | 82.51M | 73.39M |
| Gross Profit | 206.70M | 192.04M | 144.26M | 79.65M | 55.05M | 33.96M |
| EBITDA | 179.16M | 143.97M | 105.31M | 50.15M | 34.92M | 19.19M |
| Net Income | 85.96M | 59.82M | 51.07M | 10.30M | 16.31M | 15.23M |
Balance Sheet | ||||||
| Total Assets | 1.80B | 1.88B | 1.27B | 886.98M | 604.81M | 258.20M |
| Cash, Cash Equivalents and Short-Term Investments | 213.10M | 375.02M | 122.03M | 117.64M | 76.63M | 27.03M |
| Total Debt | 1.00B | 1.01B | 752.21M | 502.73M | 333.67M | 155.46M |
| Total Liabilities | 1.34B | 1.40B | 922.61M | 642.17M | 446.10M | 209.36M |
| Stockholders Equity | 456.90M | 473.98M | 343.97M | 245.05M | 159.32M | 49.20M |
Cash Flow | ||||||
| Free Cash Flow | -412.71M | -298.07M | -333.11M | -151.58M | -184.43M | -88.65M |
| Operating Cash Flow | 224.73M | 350.72M | 33.23M | 38.40M | 13.73M | -8.33M |
| Investing Cash Flow | -262.01M | -301.29M | -268.71M | -199.24M | -200.63M | -79.66M |
| Financing Cash Flow | 108.38M | 219.07M | 254.28M | 199.74M | 235.32M | 75.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.92B | 14.79 | 26.57% | ― | 43.90% | 123.87% | |
74 Outperform | €2.12B | 23.62 | 24.77% | ― | ― | ― | |
69 Neutral | €10.88B | 13.03 | 18.00% | 3.09% | 4.87% | 339.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | €2.33B | 21.96 | 24.64% | ― | 41.87% | 55.79% | |
42 Neutral | €643.73M | -20.65 | -5.36% | 5.01% | -11.51% | -170.43% | |
39 Underperform | €158.98M | -1.57 | ― | ― | -65.28% | 24.77% |