| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 249.06M | 197.40M | 176.91M | 191.32M | 139.28M | 95.07M |
| Gross Profit | 249.06M | 111.60M | 176.91M | 190.95M | 137.71M | 94.18M |
| EBITDA | 257.70M | 265.50M | 201.90M | 201.50M | 147.73M | 93.67M |
| Net Income | 129.05M | 137.40M | 88.61M | 107.51M | 90.05M | 48.03M |
Balance Sheet | ||||||
| Total Assets | 2.17B | 2.44B | 1.97B | 1.65B | 1.43B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 52.17M | 84.17M | 60.83M | 77.40M | 150.77M | 153.15M |
| Total Debt | 1.27B | 1.51B | 1.15B | 1.06B | 881.55M | 667.02M |
| Total Liabilities | 1.50B | 1.73B | 1.35B | 1.12B | 1.08B | 795.40M |
| Stockholders Equity | 670.77M | 704.20M | 613.89M | 522.92M | 343.29M | 247.35M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -260.10M | -72.07M | -230.53M | -216.98M | -101.24M |
| Operating Cash Flow | 0.00 | 138.16M | 115.32M | 98.08M | 114.49M | 94.02M |
| Investing Cash Flow | 0.00 | -398.26M | -187.39M | -328.61M | -331.47M | -195.26M |
| Financing Cash Flow | 0.00 | 279.08M | 49.12M | 157.16M | 210.62M | 172.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | €2.61B | 7.29 | 26.57% | ― | 43.90% | 123.87% | |
54 Neutral | €2.89B | 28.28 | 21.09% | ― | ― | ― | |
52 Neutral | €6.76B | 11.10 | 12.80% | 2.02% | 2.05% | 307.60% | |
48 Neutral | €569.51M | -85.25 | 17.10% | 5.20% | 3.59% | -29.28% | |
40 Underperform | €654.61M | -1.68 | ― | ― | -65.28% | 24.77% |