| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 747.30M | 870.44M | 829.60M | 1.00B | 819.67M |
| Gross Profit | -105.40M | 477.09M | 403.81M | 612.64M | 412.83M |
| EBITDA | 72.10M | 179.05M | 105.96M | 373.60M | -70.98M |
| Net Income | -54.50M | 31.55M | -24.72M | 247.22M | -190.41M |
Balance Sheet | |||||
| Total Assets | 1.64B | 1.68B | 1.70B | 1.78B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 230.00M | 277.50M | 335.54M | 414.97M | 380.28M |
| Total Debt | 651.00M | 545.59M | 630.30M | 326.13M | 478.31M |
| Total Liabilities | 1.07B | 1.06B | 1.05B | 962.17M | 987.45M |
| Stockholders Equity | 477.20M | 525.57M | 534.06M | 700.89M | 512.66M |
Cash Flow | |||||
| Free Cash Flow | -42.40M | 1.74M | -141.86M | 248.81M | 70.31M |
| Operating Cash Flow | 50.20M | 78.60M | -46.13M | 303.68M | 141.29M |
| Investing Cash Flow | -96.90M | -104.84M | -96.03M | -53.90M | -65.35M |
| Financing Cash Flow | 100.00K | -42.84M | 62.27M | -216.83M | -218.59M |