| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.69B | 20.24B | 19.19B | 17.02B | 11.20B | 8.10B |
| Gross Profit | 14.66B | 10.90B | 12.13B | 11.56B | 7.78B | 6.23B |
| EBITDA | 2.38B | 2.84B | 2.56B | 2.42B | 1.81B | 1.52B |
| Net Income | 832.00M | 803.00M | 422.00M | 541.00M | 615.00M | 332.00M |
Balance Sheet | ||||||
| Total Assets | 34.41B | 35.85B | 34.62B | 31.65B | 22.59B | 19.60B |
| Cash, Cash Equivalents and Short-Term Investments | 4.84B | 5.40B | 4.82B | 3.72B | 2.66B | 2.53B |
| Total Debt | 13.24B | 13.62B | 12.56B | 11.21B | 7.93B | 6.88B |
| Total Liabilities | 28.37B | 29.44B | 28.24B | 24.80B | 16.29B | 14.05B |
| Stockholders Equity | 4.55B | 4.71B | 4.81B | 5.01B | 4.88B | 4.31B |
Cash Flow | ||||||
| Free Cash Flow | 224.00M | 379.00M | -492.00M | -1.20B | -547.00M | -375.40M |
| Operating Cash Flow | 2.52B | 2.15B | 2.24B | 1.70B | 1.65B | 572.98M |
| Investing Cash Flow | -1.09B | -334.00M | -2.46B | -3.21B | -1.94B | -1.09B |
| Financing Cash Flow | -42.00M | -520.00M | 760.00M | 2.90B | 338.00M | 383.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €559.22M | 12.27 | 17.08% | 1.89% | 3.23% | 12.32% | |
65 Neutral | €31.04B | 22.99 | 20.71% | 2.38% | 25.47% | 7.63% | |
62 Neutral | €2.79B | 10.84 | 29.15% | ― | 41.87% | 55.79% | |
60 Neutral | €12.84B | 12.61 | 18.00% | 2.87% | 4.87% | 339.22% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €3.63B | 32.80 | 8.86% | 5.28% | 2.03% | -32.59% | |
51 Neutral | €625.69M | 297.92 | 0.29% | ― | 1.39% | 72.34% |