| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 531.58M | € 179.14M | € 110.58M | € 82.51M | € 73.39M |
| Gross Profit | € 192.04M | € 144.26M | € 79.65M | € 55.05M | € 33.96M |
| Operating Income | € 118.61M | € 86.56M | € 29.82M | € 32.39M | € 23.17M |
| EBITDA | € 143.97M | € 105.31M | € 50.15M | € 34.92M | € 19.19M |
| Net Income | € 59.82M | € 51.07M | € 10.30M | € 16.31M | € 15.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 375.02M | € 122.03M | € 117.64M | € 76.63M | € 27.03M |
| Total Assets | € 1.88B | € 1.27B | € 886.98M | € 604.81M | € 258.20M |
| Total Debt | € 1.01B | € 752.21M | € 502.73M | € 333.67M | € 155.46M |
| Net Debt | € 635.52M | € 630.76M | € 340.20M | € 243.19M | € 134.89M |
| Total Liabilities | € 1.40B | € 922.61M | € 642.17M | € 446.10M | € 209.36M |
| Stockholders' Equity | € 473.98M | € 343.97M | € 245.05M | € 159.32M | € 49.20M |
| Cash Flow | |||||
| Free Cash Flow | € -298.07M | € -333.11M | € -151.58M | € -184.43M | € -88.65M |
| Operating Cash Flow | € 350.72M | € 33.23M | € 38.40M | € 13.73M | € -8.33M |
| Investing Cash Flow | € -301.29M | € -268.71M | € -199.24M | € -200.63M | € -79.66M |
| Financing Cash Flow | € 219.07M | € 254.28M | € 199.74M | € 235.32M | € 75.22M |