| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.25B | 43.17B | 40.99B | 26.22B | 23.61B |
| Gross Profit | 10.79B | 10.86B | 10.23B | 7.65B | 6.27B |
| EBITDA | 8.27B | 11.00B | 9.72B | 7.17B | 6.21B |
| Net Income | 1.65B | 2.81B | 2.08B | 1.37B | 3.69B |
Balance Sheet | |||||
| Total Assets | 109.55B | 116.41B | 103.64B | 90.62B | 61.71B |
| Cash, Cash Equivalents and Short-Term Investments | 10.48B | 13.04B | 12.24B | 7.88B | 10.37B |
| Total Debt | 54.54B | 55.93B | 46.56B | 41.30B | 25.46B |
| Total Liabilities | 81.24B | 86.52B | 78.36B | 72.05B | 47.11B |
| Stockholders Equity | 25.74B | 26.11B | 21.09B | 16.61B | 12.76B |
Cash Flow | |||||
| Free Cash Flow | -4.04B | 4.21B | -6.01B | 3.23B | 330.16M |
| Operating Cash Flow | 3.90B | 4.25B | 3.14B | 3.47B | 1.30B |
| Investing Cash Flow | -2.81B | -14.19B | -7.49B | -8.74B | -4.74B |
| Financing Cash Flow | -1.72B | 8.63B | 5.80B | 5.44B | 4.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $5.94B | 10.38 | 7.43% | 5.63% | -25.78% | -91.93% | |
62 Neutral | $1.51B | 6.83 | 11.90% | ― | 2.98% | ― | |
61 Neutral | $2.70B | 41.27 | 14.42% | 2.00% | -4.16% | -40.47% | |
56 Neutral | $10.41B | 29.45 | 6.15% | 4.94% | 5.98% | 27.35% |