Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.84B | 18.02B | 18.12B | 16.87B | 14.55B | 13.76B |
Gross Profit | 6.67B | 6.75B | 6.80B | 6.35B | 5.44B | 5.61B |
EBITDA | 2.18B | 2.19B | 3.29B | 2.57B | 2.69B | 3.07B |
Net Income | 274.00M | 237.00M | 1.30B | 943.00M | 1.15B | 1.25B |
Balance Sheet | ||||||
Total Assets | 29.15B | 28.98B | 31.41B | 29.61B | 26.30B | 24.84B |
Cash, Cash Equivalents and Short-Term Investments | 2.76B | 2.96B | 2.78B | 3.27B | 3.07B | 4.40B |
Total Debt | 7.74B | 7.57B | 7.25B | 6.67B | 5.70B | 6.24B |
Total Liabilities | 20.02B | 20.13B | 20.63B | 19.88B | 17.39B | 16.65B |
Stockholders Equity | 9.09B | 8.80B | 10.78B | 9.73B | 8.91B | 8.20B |
Cash Flow | ||||||
Free Cash Flow | 1.58B | 1.06B | 817.00M | 400.00M | 450.00M | 1.71B |
Operating Cash Flow | 3.03B | 2.63B | 2.46B | 1.96B | 1.86B | 2.55B |
Investing Cash Flow | -1.54B | -1.67B | -1.92B | -1.61B | -1.65B | -613.00M |
Financing Cash Flow | -984.00M | -607.00M | -1.10B | -129.00M | -1.73B | -3.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $8.72B | 22.82 | 14.50% | 1.36% | 1.51% | 21.70% | |
70 Outperform | $52.91B | 33.20 | 6.30% | 2.25% | 7.86% | 14.24% | |
69 Neutral | $14.95B | 27.89 | 11.50% | ― | 1.28% | -17.73% | |
64 Neutral | $1.90B | 76.37 | 2.57% | 0.26% | 1.66% | -76.67% | |
54 Neutral | $11.29B | -82.79 | -9.32% | 3.09% | -27.41% | 67.01% | |
54 Neutral | $7.68B | -16.51 | -44.04% | ― | -8.36% | -669.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |