| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.02B | 18.12B | 16.87B | 14.55B | 13.76B |
| Gross Profit | 6.75B | 6.80B | 6.35B | 5.44B | 5.61B |
| EBITDA | 2.19B | 3.29B | 2.57B | 2.69B | 3.07B |
| Net Income | 237.00M | 1.30B | 943.00M | 1.15B | 1.25B |
Balance Sheet | |||||
| Total Assets | 28.98B | 31.41B | 29.61B | 26.30B | 24.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.96B | 2.78B | 3.27B | 3.07B | 4.40B |
| Total Debt | 7.57B | 7.25B | 6.67B | 5.70B | 6.24B |
| Total Liabilities | 20.13B | 20.63B | 19.88B | 17.39B | 16.65B |
| Stockholders Equity | 8.80B | 10.78B | 9.73B | 8.91B | 8.20B |
Cash Flow | |||||
| Free Cash Flow | 1.06B | 817.00M | 400.00M | 450.00M | 1.71B |
| Operating Cash Flow | 2.63B | 2.46B | 1.96B | 1.86B | 2.55B |
| Investing Cash Flow | -1.67B | -1.92B | -1.61B | -1.65B | -613.00M |
| Financing Cash Flow | -607.00M | -1.10B | -129.00M | -1.73B | -3.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $16.70B | 30.16 | 11.12% | ― | 1.74% | -25.29% | |
70 Outperform | $2.49B | 86.98 | 2.57% | 0.21% | 3.09% | -70.05% | |
67 Neutral | $58.46B | 34.86 | 6.54% | 2.13% | 8.23% | -2.04% | |
60 Neutral | $8.03B | 19.85 | 15.80% | 1.50% | 2.50% | 25.05% | |
54 Neutral | $7.41B | -13.00 | -17.93% | ― | -16.03% | -813.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $10.64B | -39.68 | -4.70% | 2.75% | -21.20% | -325.40% |