| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.54M | 45.68M | 26.75M | 19.04M | 12.30M |
| Gross Profit | 42.17M | 43.00M | 22.87M | 15.96M | 9.02M |
| EBITDA | 10.88M | 41.55M | 48.11M | -13.33M | 8.85M |
| Net Income | -1.16M | 41.55M | 29.29M | -15.95M | 8.01M |
Balance Sheet | |||||
| Total Assets | 458.54M | 455.54M | 243.73M | 148.57M | 173.18M |
| Cash, Cash Equivalents and Short-Term Investments | 5.50M | 8.10M | 944.06K | 37.06K | 211.76K |
| Total Debt | 144.67M | 1.96M | 14.49M | 9.02M | 19.46M |
| Total Liabilities | 146.58M | 138.55M | 85.52M | 46.63M | 57.83M |
| Stockholders Equity | 311.95M | 316.99M | 158.21M | 101.94M | 115.35M |
Cash Flow | |||||
| Free Cash Flow | 35.09M | -157.06M | -63.43M | 9.61M | 5.33M |
| Operating Cash Flow | 35.09M | -157.06M | -63.43M | 9.61M | 5.33M |
| Investing Cash Flow | -40.80M | 0.00 | 0.00 | -4.53M | -51.14M |
| Financing Cash Flow | 3.11M | 164.22M | 64.34M | -5.26M | 45.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.46B | 18.91 | 7.03% | 1.69% | -5.72% | -3.86% | |
68 Neutral | $1.63B | 4.92 | 28.19% | ― | 10.85% | 77.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $675.22M | 8.37 | -4.98% | 3.89% | -28.00% | -174.60% | |
63 Neutral | $536.93M | 13.39 | 9.18% | 2.78% | 41.95% | -4.72% | |
58 Neutral | ― | -4.59 | -0.33% | 17.28% | 65.99% | -77.92% | |
51 Neutral | ― | 16.89 | 4.64% | 13.35% | -12.06% | -31.14% |