Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 59.98M | 45.68M | 26.75M | 19.04M | 12.30M | -3.25M |
Gross Profit | 53.84M | 43.00M | 22.87M | 15.96M | 9.02M | -4.98M |
EBITDA | 33.46M | 41.55M | 32.56M | -13.33M | 8.85M | 0.00 |
Net Income | 18.45M | 41.55M | 29.29M | -15.95M | 8.01M | -5.05M |
Balance Sheet | ||||||
Total Assets | 542.28M | 455.54M | 243.73M | 148.57M | 173.18M | 118.70M |
Cash, Cash Equivalents and Short-Term Investments | 6.26M | 8.10M | 944.06K | 37.06K | 211.76K | 36.70K |
Total Debt | 8.49M | 136.55M | 14.49M | 45.22M | 19.46M | 14.77M |
Total Liabilities | 169.02M | 138.55M | 85.52M | 46.63M | 132.14M | 15.58M |
Stockholders Equity | 373.27M | 316.99M | 158.21M | 101.94M | 173.18M | 103.12M |
Cash Flow | ||||||
Free Cash Flow | -33.73M | -157.06M | -63.43M | 9.61M | 5.33M | 8.13M |
Operating Cash Flow | -33.73M | -157.06M | -63.43M | 9.61M | 5.33M | 8.13M |
Investing Cash Flow | -135.91M | 0.00 | 0.00 | -4.53M | -51.14M | -1.12M |
Financing Cash Flow | 165.30M | 164.22M | 64.34M | -5.26M | 45.99M | -7.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 14.66 | 6.02% | 16.46% | 65.99% | -77.92% | ||
70 Outperform | $54.11M | 5.75 | -11.50% | 31.87% | 80.67% | -157.99% | |
68 Neutral | $17.84B | 12.03 | 10.32% | 3.73% | 9.70% | 0.76% | |
59 Neutral | $91.29M | 158.63 | 2.33% | 2.68% | 8.19% | ― | |
52 Neutral | ― | ― | 678.57% | 98.81% | |||
48 Neutral | $153.71M | ― | -34.32% | 19.84% | -38.09% | -825.77% | |
45 Neutral | $207.83M | 4.53 | 29.40% | 2.86% | 168.31% | ― |