| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.98B | 3.98B | 4.10B | 4.45B | 4.58B | 4.01B |
| Gross Profit | 1.10B | 1.08B | 1.18B | 1.28B | 1.37B | 1.14B |
| EBITDA | 446.30M | 343.80M | 400.70M | 464.40M | 500.90M | 440.50M |
| Net Income | 98.10M | 113.50M | 175.20M | 219.30M | 268.10M | 409.90M |
Balance Sheet | ||||||
| Total Assets | 3.68B | 3.68B | 3.43B | 3.54B | 3.59B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 161.20M | 161.20M | 205.20M | 175.90M | 70.30M | 529.60M |
| Total Debt | 1.17B | 1.17B | 1.10B | 1.11B | 1.12B | 1.10B |
| Total Liabilities | 1.87B | 1.87B | 1.65B | 1.65B | 1.68B | 1.64B |
| Stockholders Equity | 1.80B | 1.80B | 1.78B | 1.89B | 1.90B | 1.87B |
Cash Flow | ||||||
| Free Cash Flow | 290.60M | 288.10M | 364.70M | 417.00M | 270.30M | 159.00M |
| Operating Cash Flow | 329.60M | 327.90M | 400.00M | 456.90M | 307.80M | 193.70M |
| Investing Cash Flow | -320.60M | -343.90M | -35.30M | -40.50M | -510.00M | 246.50M |
| Financing Cash Flow | 27.00M | -29.40M | -333.20M | -310.90M | -256.50M | -184.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.07B | 1.15 | 69.72% | 0.80% | 5.70% | 663.52% | |
65 Neutral | $1.68B | 13.43 | 4.88% | ― | -0.20% | -28.17% | |
64 Neutral | $502.76M | 6.26 | 21.23% | ― | 15.95% | 88.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $736.36M | 72.67 | 5.40% | ― | -0.96% | -35.81% | |
51 Neutral | $1.26B | -2.86 | -55.55% | ― | -16.22% | -41.59% | |
48 Neutral | $1.46B | 122.22 | 0.58% | ― | -1.76% | -96.67% |