| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.09B | 24.04B | 22.37B | 20.87B | 19.20B |
| Gross Profit | 3.24B | 20.10B | 18.42B | 2.65B | 2.27B |
| EBITDA | 4.03B | 4.05B | 3.86B | 3.41B | 3.09B |
| Net Income | 981.66M | 1.04B | 1.01B | 896.00M | 753.00M |
Balance Sheet | |||||
| Total Assets | 40.92B | 40.31B | 37.83B | 36.20B | 33.70B |
| Cash, Cash Equivalents and Short-Term Investments | 5.95B | 6.10B | 5.01B | 4.82B | 4.87B |
| Total Debt | 16.76B | 16.70B | 15.98B | 15.94B | 15.32B |
| Total Liabilities | 32.03B | 32.15B | 29.88B | 28.77B | 26.98B |
| Stockholders Equity | 7.50B | 6.72B | 6.46B | 6.18B | 5.49B |
Cash Flow | |||||
| Free Cash Flow | 2.71B | 2.77B | 2.46B | 1.96B | 1.70B |
| Operating Cash Flow | 3.33B | 3.71B | 3.32B | 2.95B | 2.70B |
| Investing Cash Flow | -1.93B | -1.51B | -1.22B | -2.31B | -910.00M |
| Financing Cash Flow | -1.57B | -1.07B | -1.90B | -737.00M | -2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $13.26B | 46.19 | 30.28% | ― | 6.20% | 72.81% | |
74 Outperform | $24.03B | 60.03 | 12.93% | ― | 12.99% | 274.10% | |
72 Outperform | $9.39B | 26.88 | 19.90% | 0.74% | 4.69% | -24.37% | |
71 Outperform | $19.41B | -59.13 | 9.50% | ― | 10.69% | ― | |
69 Neutral | $16.49B | 13.89 | 13.90% | 2.54% | 8.31% | -2.44% | |
69 Neutral | $12.58B | 22.49 | 27.11% | 1.06% | 0.21% | 53.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |