| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.09B | 24.04B | 22.37B | 20.87B | 19.20B |
| Gross Profit | 3.24B | 20.10B | 18.42B | 2.65B | 2.27B |
| EBITDA | 4.03B | 4.05B | 3.86B | 3.41B | 3.09B |
| Net Income | 981.66M | 1.04B | 1.01B | 896.00M | 753.00M |
Balance Sheet | |||||
| Total Assets | 40.92B | 40.31B | 37.83B | 36.20B | 33.70B |
| Cash, Cash Equivalents and Short-Term Investments | 5.95B | 6.10B | 5.01B | 4.82B | 4.87B |
| Total Debt | 16.76B | 16.70B | 15.98B | 15.94B | 15.32B |
| Total Liabilities | 32.03B | 32.15B | 29.88B | 28.77B | 26.98B |
| Stockholders Equity | 7.50B | 6.72B | 6.46B | 6.18B | 5.49B |
Cash Flow | |||||
| Free Cash Flow | 2.71B | 2.77B | 2.46B | 1.96B | 1.70B |
| Operating Cash Flow | 3.33B | 3.71B | 3.32B | 2.95B | 2.70B |
| Investing Cash Flow | -1.93B | -1.51B | -1.22B | -2.31B | -910.00M |
| Financing Cash Flow | -1.57B | -1.07B | -1.90B | -737.00M | -2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $16.25B | 32.52 | 32.77% | ― | 36.96% | 31.00% | |
74 Outperform | $8.22B | 20.67 | 24.36% | 0.74% | -6.06% | 139.35% | |
72 Outperform | $33.61B | 90.00 | 13.08% | ― | 22.59% | 111.23% | |
71 Outperform | $19.53B | 76.60 | 9.13% | ― | 14.55% | -303.35% | |
68 Neutral | $10.86B | 42.33 | 19.75% | 1.06% | -1.62% | 23.92% | |
66 Neutral | $14.91B | 3.83 | 14.15% | 2.54% | 13.74% | 3.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |