| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.94B | 24.04B | 22.37B | 20.87B | 19.20B | 16.66B |
| Gross Profit | 29.15B | 20.10B | 18.42B | 2.65B | 2.27B | 1.73B |
| EBITDA | 4.05B | 4.05B | 3.86B | 3.41B | 3.09B | 2.38B |
| Net Income | 967.00M | 1.04B | 1.01B | 896.00M | 753.00M | 375.00M |
Balance Sheet | ||||||
| Total Assets | 40.98B | 40.31B | 37.83B | 36.20B | 33.70B | 33.72B |
| Cash, Cash Equivalents and Short-Term Investments | 5.34B | 6.10B | 5.01B | 4.82B | 4.87B | 5.26B |
| Total Debt | 16.46B | 16.70B | 15.98B | 15.94B | 15.32B | 16.36B |
| Total Liabilities | 32.63B | 32.15B | 29.88B | 28.77B | 26.98B | 27.25B |
| Stockholders Equity | 6.95B | 6.72B | 6.46B | 6.18B | 5.49B | 5.30B |
Cash Flow | ||||||
| Free Cash Flow | 2.61B | 2.77B | 2.46B | 1.96B | 1.70B | 1.27B |
| Operating Cash Flow | 3.61B | 3.71B | 3.32B | 2.95B | 2.70B | 2.20B |
| Investing Cash Flow | -1.44B | -1.51B | -1.22B | -2.31B | -910.00M | -942.00M |
| Financing Cash Flow | -846.00M | -1.07B | -1.90B | -737.00M | -2.13B | -485.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $18.37B | 116.52 | 8.71% | ― | 10.69% | ― | |
76 Outperform | $14.43B | 13.28 | 13.90% | 2.54% | 8.31% | -2.44% | |
72 Outperform | $9.81B | 28.23 | 19.90% | 0.74% | 4.69% | -24.37% | |
71 Outperform | $11.30B | 37.93 | 35.73% | ― | 6.20% | 72.81% | |
69 Neutral | $12.52B | 22.97 | 27.29% | 1.06% | 0.21% | 53.80% | |
66 Neutral | $19.36B | 59.33 | 11.18% | ― | 12.99% | 274.10% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |