| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.10M | 39.58M | 31.27M | 19.47M | 17.75M | 8.61M |
| Gross Profit | 8.72M | 21.86M | 19.43M | 15.45M | 16.12M | 8.61M |
| EBITDA | 4.41M | 4.56M | 6.05M | 4.77M | 7.47M | 1.58M |
| Net Income | 1.91M | 3.11M | 3.85M | 5.57M | 5.01M | 1.42M |
Balance Sheet | ||||||
| Total Assets | 746.91M | 678.33M | 570.15M | 480.43M | 429.27M | 390.03M |
| Cash, Cash Equivalents and Short-Term Investments | 87.44M | 0.00 | 129.34M | 97.09M | 87.27K | 103.36M |
| Total Debt | 26.75M | 27.84M | 16.20M | 17.75M | 55.22M | 115.51M |
| Total Liabilities | 698.00M | 632.32M | 527.62M | 442.23M | 396.57M | 363.19M |
| Stockholders Equity | 48.91M | 46.01M | 42.53M | 38.20M | 32.71M | 26.84M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.72M | 4.68M | 3.11M | 7.08M | 4.73M |
| Operating Cash Flow | 0.00 | 5.79M | 4.97M | 3.15M | 7.12M | 4.79M |
| Investing Cash Flow | 0.00 | -153.00M | -58.47M | -46.90M | -55.42M | -185.53M |
| Financing Cash Flow | 0.00 | 104.15M | 84.39M | 46.39M | 32.20M | 262.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $54.14M | ― | 6.62% | ― | -5.80% | ― | |
68 Neutral | $52.70M | 10.32 | 4.54% | 3.76% | 6.89% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $55.05M | 23.75 | 2.72% | ― | 107.33% | ― | |
54 Neutral | $47.73M | 20.52 | 4.50% | 1.00% | 13.47% | ― |