Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 39.58M | $ 19.48M | $ 17.15M | $ 17.11M | $ 10.76M |
Gross Profit | $ 0.00 | $ 20.48M | $ 17.15M | $ 17.11M | $ 10.76M |
Operating Income | $ 4.56M | $ 9.23M | $ 4.39M | $ 7.05M | $ 1.69M |
EBITDA | $ 4.56M | $ 6.05M | $ 4.77M | $ 7.47M | $ 2.00M |
Net Income | $ 3.11M | $ 3.85M | $ 5.57M | $ 5.01M | $ 1.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 129.34M | $ 97.09M | $ 96.73M | $ 103.36M |
Total Assets | $ 678.33M | $ 570.15M | $ 480.43M | $ 429.27M | $ 390.03M |
Total Debt | $ 27.84M | $ 16.20M | $ 15.98M | $ 1.72M | $ 115.51M |
Net Debt | $ 27.84M | $ -108.07M | $ -75.91M | $ -90.02M | $ 12.15M |
Total Liabilities | $ 632.32M | $ 527.62M | $ 15.98M | $ 1.72M | $ 363.19M |
Stockholders' Equity | $ 46.01M | $ 42.53M | $ 38.20M | $ 32.71M | $ 26.84M |
Cash Flow | |||||
Free Cash Flow | $ 5.72M | $ 4.68M | $ 3.11M | $ 7.08M | $ 4.73M |
Operating Cash Flow | $ 5.79M | $ 4.97M | $ 3.15M | $ 7.12M | $ 4.79M |
Investing Cash Flow | $ -153.00M | $ -58.47M | $ -46.90M | $ -55.42M | $ -185.53M |
Financing Cash Flow | $ 104.15M | $ 84.39M | $ 46.39M | $ 32.20M | $ 262.54M |