| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.08M | 115.95M | 136.32M | -78.60M | 155.31M |
| Gross Profit | 68.57M | 97.61M | 122.69M | -92.73M | 140.84M |
| EBITDA | -87.39M | 85.49M | 118.75M | -101.81M | 131.86M |
| Net Income | -134.44M | 80.31M | 118.75M | -101.81M | 131.86M |
Balance Sheet | |||||
| Total Assets | 1.39B | 1.51B | 954.49M | 760.15M | 768.04M |
| Cash, Cash Equivalents and Short-Term Investments | 47.41M | 42.22M | 46.45M | 56.83M | 13.92M |
| Total Debt | 388.75M | 271.96M | 157.71M | 150.77M | 140.69M |
| Total Liabilities | 411.00M | 568.58M | 218.72M | 260.89M | 241.85M |
| Stockholders Equity | 983.89M | 936.87M | 735.78M | 499.27M | 526.19M |
Cash Flow | |||||
| Free Cash Flow | 107.89M | 103.55M | 85.21M | -74.97M | 42.64M |
| Operating Cash Flow | 107.89M | 103.55M | 85.21M | -74.97M | 42.64M |
| Investing Cash Flow | -129.31M | -532.55M | -166.78M | 0.00 | -157.48M |
| Financing Cash Flow | 26.60M | 424.38M | 71.33M | 117.87M | 124.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $105.73M | -13.03 | -2.90% | 14.03% | -34.92% | -132.22% | |
58 Neutral | $291.22M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
57 Neutral | $348.00M | 4.72 | 17.30% | 6.55% | 6.38% | 25.69% | |
53 Neutral | $323.83M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% | |
51 Neutral | ― | -5.49 | -11.43% | 29.47% | 7.25% | -78.57% | |
49 Neutral | $71.25M | -2.74 | -24.20% | 22.43% | 47.01% | -179.46% |