| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.08M | 115.95M | 136.32M | -78.60M | 155.31M |
| Gross Profit | 68.57M | 97.61M | 122.69M | -92.73M | 140.84M |
| EBITDA | -87.39M | 85.49M | 118.75M | -101.81M | 131.86M |
| Net Income | -134.44M | 80.31M | 118.75M | -101.81M | 131.86M |
Balance Sheet | |||||
| Total Assets | 1.39B | 1.51B | 954.49M | 760.15M | 768.04M |
| Cash, Cash Equivalents and Short-Term Investments | 47.41M | 42.22M | 46.45M | 56.83M | 13.92M |
| Total Debt | 276.27M | 271.96M | 157.71M | 150.77M | 140.69M |
| Total Liabilities | 643.95M | 568.58M | 218.72M | 260.89M | 241.85M |
| Stockholders Equity | 983.89M | 936.87M | 735.78M | 499.27M | 526.19M |
Cash Flow | |||||
| Free Cash Flow | -21.42M | 103.55M | 85.21M | -74.97M | 42.64M |
| Operating Cash Flow | -21.42M | 103.55M | 85.21M | -74.97M | 42.64M |
| Investing Cash Flow | -129.31M | -532.55M | -166.78M | 0.00 | -157.48M |
| Financing Cash Flow | 26.60M | 424.38M | 71.33M | 117.87M | 124.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $400.56M | 6.58 | 17.20% | 6.55% | 20.30% | 19.12% | |
60 Neutral | $84.88M | -2.76 | -26.36% | 22.43% | 2.83% | -679.99% | |
56 Neutral | ― | -4.40 | -11.73% | 29.47% | -22.57% | -228.35% | |
54 Neutral | $323.03M | ― | -19.08% | 21.13% | -153.69% | -168.78% | |
50 Neutral | $255.31M | 18.11 | 0.01% | 16.61% | 122.81% | 43.00% |