| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 517.40M | 504.13M | 538.78M | 620.50M | 1.28B | 1.35B |
| Gross Profit | -29.14M | -15.68M | -22.19M | 26.66M | 545.40M | 653.70M |
| EBITDA | -17.42M | -4.74M | 1.67M | -145.21M | 546.80M | 589.04M |
| Net Income | -223.76M | -219.84M | -131.16M | -255.25M | 382.96M | 388.33M |
Balance Sheet | ||||||
| Total Assets | 997.20M | 1.03B | 1.22B | 1.29B | 1.60B | 1.41B |
| Cash, Cash Equivalents and Short-Term Investments | 120.24M | 138.43M | 256.25M | 176.88M | 134.64M | 57.51M |
| Total Debt | 1.14B | 1.09B | 1.09B | 930.75M | 921.93M | 1.03B |
| Total Liabilities | 1.30B | 1.29B | 1.30B | 1.21B | 1.27B | 1.39B |
| Stockholders Equity | -304.43M | -259.63M | -78.90M | 78.25M | 337.71M | 23.40M |
Cash Flow | ||||||
| Free Cash Flow | -105.11M | -120.50M | -74.40M | 22.52M | 252.46M | 384.78M |
| Operating Cash Flow | -64.36M | -81.62M | -40.09M | 76.56M | 324.63M | 443.04M |
| Investing Cash Flow | -30.91M | -38.33M | -34.21M | -53.82M | -71.97M | -57.86M |
| Financing Cash Flow | -477.00K | -341.00K | 155.72M | 18.71M | -176.27M | -471.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.83B | 15.10 | 16.61% | 0.67% | 5.20% | -0.12% | |
77 Outperform | $1.63B | 31.55 | 7.31% | 0.35% | 15.92% | -12.16% | |
68 Neutral | $1.35B | -100.04 | 135.79% | 6.02% | 3.37% | 269.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $705.14M | -4.17 | -26.54% | ― | 48.29% | 11.56% | |
50 Neutral | $4.34B | -1.40 | -110.00% | ― | 12.90% | 47.36% | |
48 Neutral | $221.94M | -10.22 | 120.83% | ― | 0.65% | -59.06% |