| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 504.13M | 538.78M | 620.50M | 1.28B | 1.35B |
| Gross Profit | -15.68M | -22.19M | 26.66M | 545.40M | 653.70M |
| EBITDA | -4.74M | 1.67M | -145.21M | 546.80M | 589.04M |
| Net Income | -219.84M | -131.16M | -255.25M | 382.96M | 388.33M |
Balance Sheet | |||||
| Total Assets | 1.03B | 1.22B | 1.29B | 1.60B | 1.41B |
| Cash, Cash Equivalents and Short-Term Investments | 138.43M | 256.25M | 176.88M | 134.64M | 57.51M |
| Total Debt | 1.09B | 1.09B | 930.75M | 921.93M | 1.03B |
| Total Liabilities | 1.29B | 1.30B | 1.21B | 1.27B | 1.39B |
| Stockholders Equity | -259.63M | -78.90M | 78.25M | 337.71M | 23.40M |
Cash Flow | |||||
| Free Cash Flow | -120.50M | -74.40M | 22.52M | 252.46M | 384.78M |
| Operating Cash Flow | -81.62M | -40.09M | 76.56M | 324.63M | 443.04M |
| Investing Cash Flow | -38.33M | -34.21M | -53.82M | -71.97M | -57.86M |
| Financing Cash Flow | -341.00K | 155.72M | 18.71M | -176.27M | -471.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.92B | 15.10 | 16.61% | 0.67% | 6.17% | 20.86% | |
75 Outperform | $1.48B | 28.81 | 7.68% | 0.35% | 15.93% | 12.72% | |
68 Neutral | $1.21B | ― | 135.79% | 6.02% | 2.28% | 534.60% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | $3.69B | -1.40 | -110.00% | ― | 2.53% | -2.83% | |
45 Neutral | $339.59M | -4.17 | -26.54% | ― | 41.05% | -1.02% | |
44 Neutral | $190.04M | -18.35 | 120.83% | ― | -3.66% | 32.11% |