| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.63M | 3.50M | 2.90M | 2.93M | 2.40M | 1.60M |
| Gross Profit | 1.11M | 2.30M | 922.96K | 807.11K | 459.39K | 176.99K |
| EBITDA | -6.91M | -5.38M | -8.15M | -10.12M | -11.14M | -9.96M |
| Net Income | -7.35M | -5.81M | -6.80M | -9.74M | -13.07M | -9.33M |
Balance Sheet | ||||||
| Total Assets | 11.67M | 9.93M | 8.22M | 13.71M | 21.30M | 30.07M |
| Cash, Cash Equivalents and Short-Term Investments | 10.25M | 9.26M | 7.26M | 12.64M | 20.26M | 29.09M |
| Total Debt | 5.06M | 5.07M | 136.93K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9.07M | 7.46M | 2.34M | 2.63M | 2.91M | 1.63M |
| Stockholders Equity | 2.61M | 2.47M | 5.88M | 11.09M | 18.39M | 28.45M |
Cash Flow | ||||||
| Free Cash Flow | -4.63M | -3.97M | -6.73M | -8.08M | -11.28M | -6.57M |
| Operating Cash Flow | -4.63M | -3.97M | -6.73M | -8.08M | -11.28M | -6.57M |
| Investing Cash Flow | 877.20K | -1.88M | 7.45M | -2.37M | 5.22M | 22.12M |
| Financing Cash Flow | 4.99M | 5.85M | 0.00 | 543.59K | 1.23M | 255.47K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $31.83M | -3.76 | -244.15% | ― | -0.66% | -8.43% | |
46 Neutral | $21.24M | -1.54 | -92.74% | ― | 280.77% | 32.82% | |
44 Neutral | $40.27M | -0.76 | ― | ― | ― | 58.55% | |
41 Neutral | $170.13M | -1.76 | ― | ― | ― | 25.08% | |
39 Underperform | $38.07M | -0.60 | -80.81% | ― | -17.82% | 57.32% |
On December 23, 2025, Dyadic International, Inc. amended its Senior Secured Convertible Promissory Notes due March 8, 2027, extending their maturity date to December 31, 2027, changing the conversion price to $1.05 per share, and removing, except in an event of default, the holders’ option to require the company to redeem all or part of the remaining principal. The changes effectively provide Dyadic with extended time to repay or convert the notes, potentially ease near-term liquidity pressure, and shift more of the capital structure toward equity conversion rather than cash redemption, which may affect both existing shareholders and noteholders by altering dilution prospects and repayment dynamics.
The most recent analyst rating on (DYAI) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on Dyadic International stock, see the DYAI Stock Forecast page.