| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 257.43M | 265.03M | 276.34M | 303.57M | 341.25M |
| Gross Profit | 69.55M | 65.51M | 73.88M | 53.62M | 77.25M |
| EBITDA | 6.99M | 507.00K | 12.81M | -20.54M | 18.27M |
| Net Income | -7.62M | -13.00M | -2.72M | -33.41M | 5.15M |
Balance Sheet | |||||
| Total Assets | 175.16M | 175.87M | 191.17M | 202.95M | 235.50M |
| Cash, Cash Equivalents and Short-Term Investments | 3.20M | 19.00K | 79.00K | 363.00K | 1.47M |
| Total Debt | 106.51M | 108.45M | 112.08M | 120.87M | 100.28M |
| Total Liabilities | 166.36M | 159.65M | 161.88M | 171.43M | 169.12M |
| Stockholders Equity | 8.80M | 16.22M | 29.29M | 31.51M | 66.38M |
Cash Flow | |||||
| Free Cash Flow | 8.54M | 1.14M | 1.64M | -22.92M | -19.79M |
| Operating Cash Flow | 9.14M | 3.23M | 2.62M | -18.34M | -15.41M |
| Investing Cash Flow | -473.00K | -1.99M | 15.08M | -4.30M | 15.24M |
| Financing Cash Flow | -1.62M | -1.30M | -17.99M | 19.87M | -280.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $26.37M | 20.58 | 30.92% | ― | 30.48% | 30.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $69.12M | -1.65 | -22.66% | ― | -5.26% | 42.84% | |
50 Neutral | $38.73M | 8.27 | 0.99% | 6.75% | 12.25% | ― | |
47 Neutral | $35.08M | -3.19 | -13.33% | ― | -7.76% | 49.20% | |
46 Neutral | $5.50M | -0.92 | -80.91% | ― | -3.36% | -323.95% | |
46 Neutral | $32.68M | 3.44 | -40.44% | ― | 2.58% | -502.04% |