| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 253.82M | 257.43M | 265.03M | 276.34M | 303.57M | 341.25M |
| Gross Profit | 71.94M | 69.55M | 65.51M | 73.88M | 53.62M | 77.25M |
| EBITDA | 10.31M | 6.99M | 507.00K | 12.81M | -20.54M | 17.04M |
| Net Income | -4.77M | -7.62M | -13.00M | -2.72M | -35.08M | 4.28M |
Balance Sheet | ||||||
| Total Assets | 179.24M | 175.16M | 175.87M | 191.17M | 202.95M | 235.50M |
| Cash, Cash Equivalents and Short-Term Investments | 2.35M | 3.20M | 19.00K | 79.00K | 363.00K | 1.47M |
| Total Debt | 107.58M | 106.51M | 108.45M | 112.08M | 120.87M | 100.28M |
| Total Liabilities | 169.26M | 166.36M | 159.65M | 161.88M | 171.43M | 169.12M |
| Stockholders Equity | 9.98M | 8.80M | 16.22M | 29.29M | 31.51M | 66.38M |
Cash Flow | ||||||
| Free Cash Flow | -1.39M | 8.54M | 1.14M | 1.64M | -22.92M | -19.79M |
| Operating Cash Flow | -805.00K | 9.14M | 3.23M | 2.62M | -18.34M | -15.41M |
| Investing Cash Flow | -488.00K | -473.00K | -1.99M | 15.08M | -4.30M | 15.24M |
| Financing Cash Flow | -1.46M | -1.62M | -1.30M | -17.99M | 19.87M | -280.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $23.51M | 9.00 | 30.92% | ― | 30.49% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $45.47M | 24.44 | 2.86% | 6.75% | 10.48% | ― | |
54 Neutral | $76.58M | -1.90 | -16.70% | ― | -10.95% | 80.36% | |
54 Neutral | $61.54M | 9.85 | 13.43% | ― | 2.23% | ― | |
50 Neutral | $5.45M | -1.20 | -80.91% | ― | -3.40% | 59.14% | |
46 Neutral | $38.37M | -5.34 | -13.33% | ― | -6.24% | 54.60% |