| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 121.18M | 132.37M | 190.72M | 206.72M | 194.24M | 131.63M |
| Gross Profit | 1.54M | 2.33M | 5.23M | 12.88M | 12.24M | 5.86M |
| EBITDA | -3.49M | -3.12M | 1.41M | 5.63M | 5.70M | 594.00K |
| Net Income | -3.64M | -3.53M | 1.09M | 4.62M | 4.70M | 456.00K |
Balance Sheet | ||||||
| Total Assets | 31.84M | 19.69M | 29.88M | 17.90M | 24.66M | 12.65M |
| Cash, Cash Equivalents and Short-Term Investments | 1.30M | 678.00K | 1.33M | 2.54M | 7.09M | 5.86M |
| Total Debt | 3.98M | 460.00K | 734.00K | 685.00K | 294.00K | 2.12M |
| Total Liabilities | 26.53M | 12.96M | 19.62M | 11.89M | 22.59M | 10.22M |
| Stockholders Equity | 5.31M | 6.73M | 10.26M | 6.01M | 2.07M | 2.43M |
Cash Flow | ||||||
| Free Cash Flow | -2.52M | -782.00K | 1.51M | -1.96M | 3.20M | 2.94M |
| Operating Cash Flow | -2.52M | -777.00K | 1.81M | -1.95M | 3.21M | 2.94M |
| Investing Cash Flow | -814.00 | -5.00K | -208.00K | 42.00K | 42.00K | -2.00K |
| Financing Cash Flow | 2.75M | 130.00K | -2.81M | -2.64M | -2.03M | 1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $2.02B | -484.91 | -0.54% | 4.40% | -7.37% | -84.53% | |
47 Neutral | $38.53M | -3.81 | 66.22% | ― | 31.61% | 37.02% | |
46 Neutral | $1.77M | 0.39 | ― | ― | 2.26% | -1137.76% | |
41 Neutral | $4.79M | ― | ― | ― | ― | ― | |
41 Neutral | $2.98M | -0.08 | -46.64% | ― | -29.40% | -535.63% | |
40 Underperform | $968.58K | -0.52 | -179.10% | ― | -10.77% | 97.27% |