| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.19M | 22.36M | 27.04M | 20.35M | 27.66M | 20.51M |
| Gross Profit | 11.98M | 12.66M | 13.27M | 5.98M | 9.65M | 8.07M |
| EBITDA | -35.18M | -33.10M | -50.32M | -54.38M | -55.60M | -70.02M |
| Net Income | 62.71M | -41.71M | -42.75M | -59.43M | -62.19M | -76.76M |
Balance Sheet | ||||||
| Total Assets | 103.28M | 110.08M | 118.88M | 96.39M | 119.19M | 100.77M |
| Cash, Cash Equivalents and Short-Term Investments | 20.26M | 26.25M | 28.46M | 36.80M | 49.36M | 36.00M |
| Total Debt | 31.82M | 31.75M | 30.19M | 29.54M | 28.05M | 287.00K |
| Total Liabilities | 40.90M | 42.15M | 46.87M | 38.24M | 39.19M | 15.22M |
| Stockholders Equity | 62.38M | 67.92M | 72.02M | 58.14M | 80.00M | 85.55M |
Cash Flow | ||||||
| Free Cash Flow | -25.43M | -26.08M | -38.70M | -30.96M | -48.42M | -50.67M |
| Operating Cash Flow | -25.29M | -25.94M | -38.56M | -30.38M | -47.84M | -50.41M |
| Investing Cash Flow | -5.14M | -4.34M | -8.93M | -547.00K | -573.00K | -8.13M |
| Financing Cash Flow | 17.50M | 24.31M | 38.53M | 18.25M | 61.94M | 65.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $42.54M | -7.72 | -6.73% | ― | 28.97% | 75.43% | |
56 Neutral | $150.92M | -4.49 | -2101.40% | ― | 29.05% | 29.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $57.48M | -12.06 | 93.18% | ― | -24.41% | 40.02% | |
45 Neutral | $26.07M | -1.04 | 76.82% | ― | 88.49% | 21.17% | |
45 Neutral | $6.15M | ― | -174.16% | ― | 33.26% | 49.65% | |
41 Neutral | $9.42M | -0.07 | -44.77% | ― | 5.61% | 20.77% |