Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.65B | 5.00B | 4.89B | 4.58B | 4.29B | 4.17B |
Gross Profit | 1.73B | 1.76B | 1.73B | 1.62B | 1.48B | 1.41B |
EBITDA | 852.98M | 819.03M | 855.15M | 889.85M | 1.04B | 792.16M |
Net Income | 554.82M | 493.20M | 540.71M | 549.50M | 688.37M | 497.84M |
Balance Sheet | ||||||
Total Assets | 6.33B | 6.39B | 6.43B | 6.39B | 6.51B | 6.34B |
Cash, Cash Equivalents and Short-Term Investments | 342.47M | 514.33M | 742.53M | 817.98M | 965.59M | 983.94M |
Total Debt | 838.64M | 789.74M | 807.31M | 826.83M | 881.17M | 1.03B |
Total Liabilities | 2.79B | 2.89B | 2.86B | 2.83B | 2.88B | 2.68B |
Stockholders Equity | 3.50B | 3.46B | 3.52B | 3.52B | 3.59B | 3.62B |
Cash Flow | ||||||
Free Cash Flow | 638.63M | 618.93M | 698.27M | 529.50M | 715.37M | 452.63M |
Operating Cash Flow | 737.18M | 724.43M | 822.63M | 756.72M | 925.81M | 658.14M |
Investing Cash Flow | -28.19M | -127.41M | -224.50M | -262.50M | -329.00M | -461.73M |
Financing Cash Flow | -759.66M | -771.02M | -651.43M | -629.90M | -870.93M | 315.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $9.13B | 16.77 | 15.75% | 2.48% | -6.76% | 13.90% | |
73 Outperform | 7.16B | 29.56 | 13.85% | ― | 23.86% | 79.35% | |
72 Outperform | 10.93B | 26.73 | 9.50% | ― | 3.98% | -31.18% | |
67 Neutral | 8.67B | -959.07 | -0.32% | ― | 1.16% | -104.62% | |
66 Neutral | 10.58B | -134.74 | -6.08% | ― | 33.17% | 82.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |