| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 168.54M | 152.83M | 161.52M | 163.80M | 170.80M | 93.42M |
| Gross Profit | 99.11M | 70.68M | 104.38M | 125.28M | 138.83M | 75.36M |
| EBITDA | 139.33M | 123.65M | 135.22M | 140.62M | 149.90M | 80.86M |
| Net Income | 68.85M | 57.35M | 92.45M | 110.39M | 130.61M | 70.17M |
Balance Sheet | ||||||
| Total Assets | 301.63M | 309.55M | 366.81M | 191.06M | 176.24M | 146.81M |
| Cash, Cash Equivalents and Short-Term Investments | 28.16M | 41.94M | 42.51M | 47.02M | 40.75M | 28.31M |
| Total Debt | 713.00K | 777.00K | 1.04M | 1.31M | 1.59M | 1.89M |
| Total Liabilities | 4.94M | 4.32M | 5.02M | 5.51M | 4.72M | 4.40M |
| Stockholders Equity | 301.86M | 310.06M | 363.79M | 185.44M | 170.84M | 141.43M |
Cash Flow | ||||||
| Free Cash Flow | 123.00M | 132.49M | 132.64M | 139.84M | 147.05M | 70.31M |
| Operating Cash Flow | 123.00M | 132.49M | 132.64M | 139.84M | 147.05M | 70.31M |
| Investing Cash Flow | 1.95M | 3.89M | 14.72M | 2.28M | 2.09M | 2.58M |
| Financing Cash Flow | -138.34M | -136.94M | -151.88M | -135.85M | -136.69M | -55.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.33B | 11.22 | 21.88% | 12.53% | -2.97% | -33.78% | |
74 Outperform | $1.70B | 51.23 | 10.68% | 13.84% | 0.87% | 770.57% | |
68 Neutral | $2.38B | -16.81 | 13.10% | 17.48% | 22.47% | -56.03% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | $1.12B | 21.05 | 959.49% | 7.51% | -11.58% | -12.24% | |
60 Neutral | $2.65B | -2.59 | -33.22% | ― | -15.43% | -3103.48% | |
60 Neutral | $913.59M | 9.57 | 0.16% | ― | 44.96% | ― |