| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.11B | 5.55B | 5.48B | 4.69B | 4.43B |
| Gross Profit | 3.39B | 3.04B | 2.88B | 2.67B | 2.65B |
| EBITDA | 3.59B | 2.87B | 3.16B | 2.29B | 3.60B |
| Net Income | 1.31B | 602.49M | 948.84M | 377.68M | 1.71B |
Balance Sheet | |||||
| Total Assets | 49.41B | 45.28B | 44.11B | 41.48B | 36.37B |
| Cash, Cash Equivalents and Short-Term Investments | 3.45B | 3.87B | 1.63B | 141.77M | 142.70M |
| Total Debt | 24.18B | 18.01B | 18.97B | 18.07B | 14.96B |
| Total Liabilities | 24.56B | 22.11B | 23.12B | 21.86B | 17.85B |
| Stockholders Equity | 22.93B | 21.34B | 19.12B | 17.58B | 18.00B |
Cash Flow | |||||
| Free Cash Flow | 2.41B | -570.26M | -1.89B | -983.71M | -818.54M |
| Operating Cash Flow | 2.41B | 2.26B | 1.63B | 1.66B | 1.70B |
| Investing Cash Flow | -2.23B | -1.91B | -1.12B | -4.70B | -1.06B |
| Financing Cash Flow | -486.74M | 2.06B | 963.47M | 2.97B | -590.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $62.53B | 40.61 | 5.81% | 3.17% | 7.75% | 216.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $3.40B | 16.11 | 5.11% | 5.75% | 0.77% | 62.58% | |
56 Neutral | $5.40B | 7.05 | 15.43% | 2.24% | 2.41% | ― | |
54 Neutral | $7.65B | -5.83 | -8.57% | 10.90% | -0.76% | -250.60% | |
54 Neutral | $3.73B | 106.88 | 0.85% | 5.08% | 16.38% | 3.60% | |
50 Neutral | $9.04B | 38.78 | 5.34% | 5.26% | 2.54% | -155.17% |