| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.42B | 6.11B | 5.55B | 5.48B | 4.69B | 4.43B |
| Gross Profit | 1.61B | 3.39B | 3.04B | 2.88B | 2.67B | 2.65B |
| EBITDA | 3.93B | 3.59B | 2.87B | 3.16B | 2.29B | 3.60B |
| Net Income | 1.38B | 1.31B | 602.49M | 948.84M | 377.68M | 1.71B |
Balance Sheet | ||||||
| Total Assets | 48.86B | 49.41B | 45.28B | 44.11B | 41.48B | 36.37B |
| Cash, Cash Equivalents and Short-Term Investments | 2.43B | 3.45B | 3.87B | 1.63B | 141.77M | 142.70M |
| Total Debt | 19.22B | 24.18B | 18.01B | 18.97B | 18.07B | 14.96B |
| Total Liabilities | 23.46B | 24.56B | 22.11B | 23.12B | 21.86B | 17.85B |
| Stockholders Equity | 23.37B | 22.93B | 21.34B | 19.12B | 17.58B | 18.00B |
Cash Flow | ||||||
| Free Cash Flow | 1.15B | 2.41B | -570.26M | -1.89B | -983.71M | -818.54M |
| Operating Cash Flow | 2.55B | 2.41B | 2.26B | 1.63B | 1.66B | 1.70B |
| Investing Cash Flow | -2.66B | -2.23B | -1.91B | -1.12B | -4.70B | -1.06B |
| Financing Cash Flow | 313.31M | -486.74M | 2.06B | 963.47M | 2.97B | -590.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $67.00B | 86.70 | 5.98% | 3.17% | 13.97% | 234.59% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $4.34B | -37.77 | -0.11% | 5.08% | 12.11% | -109.72% | |
65 Neutral | $6.48B | -168.42 | 13.16% | 2.24% | -0.27% | 600.83% | |
62 Neutral | $4.02B | -43.06 | 4.05% | 5.75% | -1.42% | 8.81% | |
57 Neutral | $8.34B | 5.49 | -6.29% | 10.90% | -5.35% | -923.18% | |
57 Neutral | $10.49B | 20.27 | 6.17% | 5.26% | 1.62% | ― |