| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.97B | 3.05B | 2.84B | 2.58B | 2.11B |
| Gross Profit | 2.05B | 2.14B | 1.98B | 1.79B | 1.48B |
| EBITDA | 360.45M | 1.90B | 1.45B | 1.77B | 1.62B |
| Net Income | -1.43B | 322.95M | 103.64M | 521.66M | 571.25M |
Balance Sheet | |||||
| Total Assets | 34.08B | 37.53B | 36.77B | 35.52B | 30.22B |
| Cash, Cash Equivalents and Short-Term Investments | 549.06M | 552.15M | 618.19M | 825.19M | 361.35M |
| Total Debt | 12.76B | 12.75B | 11.70B | 10.57B | 9.23B |
| Total Liabilities | 14.93B | 15.13B | 14.15B | 12.84B | 11.19B |
| Stockholders Equity | 15.47B | 17.89B | 18.47B | 18.97B | 16.19B |
Cash Flow | |||||
| Free Cash Flow | 1.41B | 1.50B | 1.63B | 1.29B | -6.32B |
| Operating Cash Flow | 1.41B | 1.50B | 1.63B | 1.29B | 1.01B |
| Investing Cash Flow | 527.59M | -1.51B | -2.50B | -5.08B | -7.11B |
| Financing Cash Flow | -1.95B | -93.31M | 674.16M | 4.23B | 5.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.17B | 20.54 | 10.14% | 4.30% | 0.06% | 8.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $3.39B | 16.11 | 5.11% | 5.75% | 0.77% | 62.58% | |
56 Neutral | $5.62B | 7.05 | 15.43% | 2.24% | 2.41% | ― | |
54 Neutral | $7.77B | -1.93 | -8.57% | 10.90% | -0.76% | -250.60% | |
54 Neutral | $3.79B | 106.88 | 0.85% | 5.08% | 16.38% | 3.60% | |
50 Neutral | $9.15B | 38.78 | 5.34% | 5.26% | 2.54% | -155.17% |