| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 776.70M | 763.92M | 753.27M | 684.98M | 739.03M | 664.45M |
| Gross Profit | 247.84M | 117.85M | 260.36M | 231.23M | 220.41M | 209.47M |
| EBITDA | 412.83M | 408.97M | 369.74M | 150.31M | 354.46M | 294.41M |
| Net Income | 156.13M | 152.31M | 138.93M | -73.47M | 173.03M | 76.54M |
Balance Sheet | ||||||
| Total Assets | 4.46B | 4.70B | 4.25B | 4.25B | 4.26B | 4.26B |
| Cash, Cash Equivalents and Short-Term Investments | 28.58M | 274.99M | 38.28M | 167.82M | 12.34M | 13.26M |
| Total Debt | 2.59B | 2.81B | 2.44B | 2.45B | 2.26B | 2.30B |
| Total Liabilities | 2.87B | 3.11B | 2.69B | 2.70B | 2.51B | 2.58B |
| Stockholders Equity | 1.51B | 1.51B | 1.49B | 1.48B | 1.68B | 1.62B |
Cash Flow | ||||||
| Free Cash Flow | 292.67M | 253.68M | 299.61M | 255.77M | 229.45M | 219.12M |
| Operating Cash Flow | 359.27M | 334.93M | 330.95M | 276.27M | 265.82M | 249.15M |
| Investing Cash Flow | -327.50M | -314.74M | -291.01M | -169.62M | -83.46M | -202.97M |
| Financing Cash Flow | -27.45M | 216.54M | -169.67M | 46.26M | -183.18M | -50.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.30B | 22.37 | 10.35% | 4.30% | 3.86% | 10.46% | |
67 Neutral | $2.82B | 18.44 | 3.94% | 7.83% | 0.88% | -47.90% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $4.35B | -37.77 | -0.11% | 5.08% | 12.11% | -109.72% | |
62 Neutral | $4.01B | -43.06 | 4.05% | 5.75% | -1.42% | 8.81% | |
60 Neutral | $3.27B | -8.32 | -3.89% | 6.95% | 7.65% | -478.02% | |
54 Neutral | $1.92B | -157.88 | -1.35% | 6.45% | 1.04% | -152.10% |