| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 993.50M | 1.00B | 706.58M | 837.20M | 861.50M | 805.91M |
| Gross Profit | 454.91M | 341.79M | 252.63M | 375.13M | 433.06M | 440.22M |
| EBITDA | 350.34M | 414.19M | 169.29M | 240.32M | 330.89M | 340.14M |
| Net Income | -151.54M | -88.28M | 30.65M | -543.52M | -71.63M | 457.06M |
Balance Sheet | ||||||
| Total Assets | 11.76B | 11.08B | 10.47B | 9.53B | 12.36B | 11.07B |
| Cash, Cash Equivalents and Short-Term Investments | 338.64M | 336.50M | 207.11M | 231.41M | 214.51M | 286.17M |
| Total Debt | 6.54B | 7.97B | 4.52B | 4.42B | 6.51B | 4.97B |
| Total Liabilities | 7.40B | 6.73B | 5.92B | 5.27B | 7.26B | 5.75B |
| Stockholders Equity | 3.74B | 3.87B | 3.95B | 3.79B | 4.76B | 4.76B |
Cash Flow | ||||||
| Free Cash Flow | 106.54M | 82.91M | 79.20M | 229.50M | 117.06M | 255.98M |
| Operating Cash Flow | 271.97M | 82.91M | 291.07M | 229.50M | 417.83M | 255.98M |
| Investing Cash Flow | -1.02B | -330.80M | -43.43M | 171.34M | 306.41M | 993.58M |
| Financing Cash Flow | 748.21M | 252.75M | -251.52M | -449.38M | -677.17M | -1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.81B | 18.44 | 3.94% | 7.83% | 0.88% | -47.90% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $4.34B | -37.77 | -0.11% | 5.08% | 12.11% | -109.72% | |
62 Neutral | $4.02B | -43.06 | 4.05% | 5.75% | -1.42% | 8.81% | |
60 Neutral | $3.19B | -8.32 | -3.89% | 6.95% | 7.65% | -478.02% | |
57 Neutral | $10.49B | 20.27 | 6.17% | 5.26% | 1.62% | ― | |
49 Neutral | $179.49M | -9.47 | -25.72% | 4.14% | 3.10% | -900.13% |