Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 886.27M | $ 913.71M | $ 826.74M | $ 861.31M | $ 1.05B |
Gross Profit | $ 431.60M | $ 435.55M | $ 395.65M | $ 495.62M | $ 664.19M |
Operating Income | $ 260.97M | $ 69.46M | $ 178.40M | $ 158.94M | $ 526.19M |
EBITDA | $ 468.41M | $ -206.38M | $ 327.93M | $ 311.92M | $ 839.86M |
Net Income | $ 30.65M | $ -557.30M | $ -71.63M | $ 457.06M | $ 379.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 207.11M | $ 231.41M | $ 214.51M | $ 286.17M | $ 294.63M |
Total Assets | $ 10.47B | $ 9.53B | $ 12.36B | $ 11.07B | $ 11.71B |
Total Debt | $ 4.52B | $ 4.42B | $ 6.51B | $ 4.97B | $ 5.42B |
Net Debt | $ 4.34B | $ 4.20B | $ 6.31B | $ 4.72B | $ 5.15B |
Total Liabilities | $ 5.92B | $ 5.27B | $ 7.26B | $ 5.75B | $ 6.21B |
Stockholders' Equity | $ 3.95B | $ 3.79B | $ 4.76B | $ 4.96B | $ 4.91B |
Cash Flow | |||||
Free Cash Flow | $ 129.59M | $ 229.50M | $ 276.09M | $ 255.98M | $ 554.24M |
Operating Cash Flow | $ 129.59M | $ 229.50M | $ 276.09M | $ 255.98M | $ 554.24M |
Investing Cash Flow | $ 118.75M | $ 171.34M | $ 425.81M | $ 993.58M | $ 1.06B |
Financing Cash Flow | $ -252.23M | $ -449.38M | $ -654.82M | $ -1.29B | $ -1.48B |