| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.79B | 1.81B | 1.80B | 1.59B |
| Gross Profit | 1.81B | 1.79B | 906.00M | 926.08M | 791.89M |
| EBITDA | 1.77B | 880.61M | 845.61M | 423.31M | 840.50M |
| Net Income | 904.96M | 70.39M | 105.49M | -346.50M | 176.00M |
Balance Sheet | |||||
| Total Assets | 15.52B | 16.00B | 16.19B | 16.49B | 17.27B |
| Cash, Cash Equivalents and Short-Term Investments | 840.85M | 733.95M | 997.00M | 1.36B | 1.76B |
| Total Debt | 7.89B | 8.99B | 8.98B | 9.13B | 8.99B |
| Total Liabilities | 8.72B | 9.83B | 9.84B | 9.98B | 10.06B |
| Stockholders Equity | 5.99B | 5.16B | 5.51B | 5.84B | 6.24B |
Cash Flow | |||||
| Free Cash Flow | 1.26B | 537.72M | 648.15M | 798.94M | 761.81M |
| Operating Cash Flow | 1.26B | 537.72M | 648.15M | 798.94M | 761.81M |
| Investing Cash Flow | 115.51M | -597.37M | -128.79M | -906.86M | -532.35M |
| Financing Cash Flow | -1.35B | -252.32M | -278.94M | -801.27M | -29.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $3.38B | 89.50 | 5.11% | 5.75% | 0.77% | 62.58% | |
56 Neutral | $5.55B | 7.05 | 15.43% | 2.24% | 2.41% | ― | |
56 Neutral | $2.46B | 24.27 | 6.69% | 7.83% | -2.10% | -13.30% | |
54 Neutral | $3.84B | 106.88 | 0.85% | 5.08% | 16.38% | 3.60% | |
51 Neutral | $2.86B | -38.62 | -2.25% | 6.95% | 8.60% | ― | |
50 Neutral | $9.23B | 38.78 | 5.34% | 5.26% | 2.54% | -155.17% |