| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.79B | 1.81B | 1.80B | 1.59B |
| Gross Profit | 1.81B | 1.79B | 906.00M | 926.08M | 791.89M |
| EBITDA | 1.77B | 880.61M | 845.61M | 423.31M | 840.50M |
| Net Income | 904.96M | 70.39M | 105.49M | -346.50M | 176.00M |
Balance Sheet | |||||
| Total Assets | 15.52B | 16.00B | 16.19B | 16.49B | 17.27B |
| Cash, Cash Equivalents and Short-Term Investments | 840.85M | 733.95M | 997.00M | 1.36B | 1.76B |
| Total Debt | 7.89B | 8.99B | 8.98B | 9.13B | 8.99B |
| Total Liabilities | 8.72B | 9.83B | 9.84B | 9.98B | 10.06B |
| Stockholders Equity | 5.99B | 5.16B | 5.51B | 5.84B | 6.24B |
Cash Flow | |||||
| Free Cash Flow | 1.26B | 537.72M | 648.15M | 798.94M | 761.81M |
| Operating Cash Flow | 1.26B | 537.72M | 648.15M | 798.94M | 761.81M |
| Investing Cash Flow | 115.51M | -597.37M | -128.79M | -906.86M | -532.35M |
| Financing Cash Flow | -1.35B | -252.32M | -278.94M | -801.27M | -29.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $2.72B | 18.44 | 2.55% | 7.83% | 0.88% | -47.90% | |
62 Neutral | $3.95B | -43.06 | 4.05% | 5.75% | -1.42% | 8.81% | |
60 Neutral | $4.23B | -37.77 | 0.41% | 5.08% | 12.11% | -109.72% | |
58 Neutral | $10.35B | 20.27 | 6.17% | 5.26% | 2.19% | 1814.79% | |
56 Neutral | $6.20B | 7.05 | 15.43% | 2.24% | 1.27% | 10018.89% | |
53 Neutral | $3.26B | -8.32 | -3.89% | 6.95% | 7.51% | -476.96% |