| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.46B | 3.41B | 3.27B | 3.11B | 2.89B | 2.77B |
| Gross Profit | 2.11B | 2.09B | 2.06B | 1.97B | 1.85B | 1.74B |
| EBITDA | 1.42B | 1.62B | 1.70B | 2.21B | 1.78B | 2.14B |
| Net Income | -200.41M | 14.27M | 190.22M | 848.95M | 505.19M | 872.73M |
Balance Sheet | ||||||
| Total Assets | 26.00B | 26.08B | 26.03B | 24.21B | 22.37B | 22.86B |
| Cash, Cash Equivalents and Short-Term Investments | 861.07M | 1.25B | 1.53B | 690.33M | 452.69M | 1.67B |
| Total Debt | 17.35B | 17.32B | 16.62B | 14.69B | 13.35B | 13.49B |
| Total Liabilities | 18.48B | 18.14B | 17.83B | 15.84B | 14.32B | 14.52B |
| Stockholders Equity | 5.01B | 5.41B | 5.89B | 6.13B | 5.84B | 6.00B |
Cash Flow | ||||||
| Free Cash Flow | 655.56M | 786.52M | 819.17M | 884.31M | 1.12B | 1.15B |
| Operating Cash Flow | 1.22B | 1.23B | 1.30B | 1.28B | 1.13B | 1.16B |
| Investing Cash Flow | -1.37B | -1.24B | -1.19B | -1.60B | -1.04B | -613.72M |
| Financing Cash Flow | -379.07M | -274.48M | 767.92M | 556.06M | -1.31B | 484.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $4.75B | 14.65 | 5.94% | 5.44% | 0.77% | 62.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $4.23B | 72.55 | 1.26% | 5.09% | 16.38% | 3.60% | |
62 Neutral | $12.31B | -54.44 | -3.74% | 5.23% | 2.54% | -155.17% | |
57 Neutral | $7.19B | 8.21 | 15.97% | 2.16% | 2.41% | ― | |
49 Neutral | $3.47B | -13,503.03 | 0.61% | 6.93% | 8.60% | ― | |
47 Neutral | $8.12B | -19.26 | -2.42% | 10.90% | -0.76% | -250.60% |
On September 24, 2025, BXP announced the launch of a $600 million private offering of exchangeable senior notes due 2030, with an option for purchasers to buy an additional $90 million. The offering aims to fund the repayment of $1 billion in senior notes due in 2026 and involves capped call transactions to mitigate potential stock dilution. This strategic move is expected to impact BXP’s financial structure and market positioning, potentially influencing the market price of its common stock and notes.
On September 24, 2025, BXP announced a private offering of $600 million in exchangeable senior notes due 2030, targeting qualified institutional buyers. The notes, which are senior unsecured obligations, will accrue interest semi-annually and are exchangeable under certain conditions. The proceeds will fund capped call transactions and partially repay or redeem $1 billion of senior notes due in 2026. This move aims to manage debt and mitigate potential stock dilution, impacting BXP’s financial strategy and market positioning.