| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.49B | 3.48B | 3.41B | 3.27B | 3.11B | 2.89B |
| Gross Profit | 2.10B | 2.11B | 2.09B | 2.06B | 1.97B | 1.85B |
| EBITDA | 1.88B | 1.94B | 1.62B | 1.70B | 2.21B | 1.78B |
| Net Income | 317.33M | 276.80M | 14.27M | 190.22M | 848.95M | 505.19M |
Balance Sheet | ||||||
| Total Assets | 25.10B | 26.17B | 26.08B | 26.03B | 24.21B | 22.37B |
| Cash, Cash Equivalents and Short-Term Investments | 554.86M | 1.48B | 1.25B | 1.53B | 690.33M | 452.69M |
| Total Debt | 15.97B | 17.36B | 17.32B | 16.62B | 14.69B | 13.35B |
| Total Liabilities | 17.38B | 18.48B | 18.14B | 17.83B | 15.84B | 14.32B |
| Stockholders Equity | 5.15B | 5.15B | 5.41B | 5.89B | 6.13B | 5.84B |
Cash Flow | ||||||
| Free Cash Flow | 465.53M | 689.66M | 786.52M | 819.17M | 884.31M | 1.12B |
| Operating Cash Flow | 1.19B | 1.25B | 1.23B | 1.30B | 1.28B | 1.13B |
| Investing Cash Flow | -356.07M | -603.86M | -1.24B | -1.19B | -1.60B | -1.04B |
| Financing Cash Flow | -733.47M | -419.23M | -274.48M | 767.92M | 556.06M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $4.34B | ― | -0.11% | 5.08% | 12.11% | -109.72% | |
65 Neutral | $6.48B | -168.42 | 13.16% | 2.24% | -0.27% | 600.83% | |
62 Neutral | $4.01B | ― | 4.05% | 5.75% | -1.42% | 8.81% | |
60 Neutral | $3.31B | ― | -3.89% | 6.95% | 7.65% | -478.02% | |
57 Neutral | $10.50B | 20.27 | 6.17% | 5.26% | 1.62% | ― | |
57 Neutral | $8.34B | 5.49 | -6.29% | 10.90% | -5.35% | -923.18% |