| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.48B | 3.41B | 3.27B | 3.11B | 2.89B |
| Gross Profit | 2.11B | 2.09B | 2.06B | 1.97B | 1.85B |
| EBITDA | 1.94B | 1.62B | 1.70B | 2.21B | 1.78B |
| Net Income | 276.80M | 14.27M | 190.22M | 848.95M | 505.19M |
Balance Sheet | |||||
| Total Assets | 26.17B | 26.08B | 26.03B | 24.21B | 22.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.25B | 1.53B | 690.33M | 452.69M |
| Total Debt | 17.36B | 17.32B | 16.62B | 14.69B | 13.35B |
| Total Liabilities | 18.48B | 18.14B | 17.83B | 15.84B | 14.32B |
| Stockholders Equity | 5.15B | 5.41B | 5.89B | 6.13B | 5.84B |
Cash Flow | |||||
| Free Cash Flow | 689.66M | 786.52M | 819.17M | 884.31M | 1.12B |
| Operating Cash Flow | 1.25B | 1.23B | 1.30B | 1.28B | 1.13B |
| Investing Cash Flow | -603.86M | -1.24B | -1.19B | -1.60B | -1.04B |
| Financing Cash Flow | -419.23M | -274.48M | 767.92M | 556.06M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $3.38B | 89.50 | 5.11% | 5.75% | 0.77% | 62.58% | |
56 Neutral | $5.29B | 7.05 | 15.43% | 2.24% | 2.41% | ― | |
54 Neutral | $7.46B | ― | -8.57% | 10.90% | -0.76% | -250.60% | |
54 Neutral | $3.78B | 106.88 | 0.85% | 5.08% | 16.38% | 3.60% | |
51 Neutral | $2.79B | -38.62 | -2.25% | 6.95% | 8.60% | ― | |
50 Neutral | $9.04B | 38.78 | 5.34% | 5.26% | 2.54% | -155.17% |