Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 185.40M | 6.00M | 109.30M | 198.80M | 222.70M |
Gross Profit | 170.30M | -8.30M | 88.30M | 162.00M | 187.60M |
EBITDA | 357.90M | 400.90M | -186.80M | 540.50M | 531.10M |
Net Income | 162.60M | 222.90M | -231.90M | 343.70M | 367.20M |
Balance Sheet | |||||
Total Assets | 8.80B | 8.42B | 8.93B | 8.38B | 9.62B |
Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.79B | 1.02B | 5.04B | 5.32B |
Total Debt | 439.60M | 447.30M | 405.40M | 657.00M | 720.90M |
Total Liabilities | 6.31B | 6.01B | 6.29B | 7.04B | 6.58B |
Stockholders Equity | 2.48B | 2.40B | 2.19B | 2.80B | 3.05B |
Cash Flow | |||||
Free Cash Flow | -471.00M | 261.90M | 680.10M | 300.30M | 423.90M |
Operating Cash Flow | -364.50M | 404.90M | 800.20M | 439.00M | 584.70M |
Investing Cash Flow | -106.50M | 398.30M | -100.80M | -138.70M | -161.00M |
Financing Cash Flow | -129.60M | -51.80M | -657.50M | -572.00M | -151.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $3.61B | 26.96 | 20.76% | ― | 46.90% | 43.99% | |
77 Outperform | $5.87B | 13.62 | 15.74% | 2.20% | 3.09% | 168.29% | |
75 Outperform | $3.66B | 12.78 | 16.71% | 1.92% | 16.64% | 33.06% | |
73 Outperform | $5.24B | 23.52 | 7.48% | 1.76% | 13.37% | -35.09% | |
67 Neutral | $16.77B | 11.73 | 9.77% | 3.75% | 12.07% | -8.28% | |
61 Neutral | $5.35B | 30.06 | 6.07% | 3.06% | 29.54% | -27.98% | |
58 Neutral | $3.91B | 11.42 | 12.57% | 2.10% | -6.08% | ― |