Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 95.06M | 112.59M | 98.31M | 84.69M | 77.60M |
Gross Profit | 26.89M | 30.77M | 6.87M | 20.06M | 18.70M |
EBITDA | 9.22M | 13.89M | 8.74M | 10.13M | 6.60M |
Net Income | -1.82M | -5.83M | -1.40M | -68.00K | -4.58M |
Balance Sheet | |||||
Total Assets | 114.89M | 103.06M | 111.31M | 103.36M | 105.19M |
Cash, Cash Equivalents and Short-Term Investments | 9.52M | 5.20M | 6.80M | 9.72M | 10.25M |
Total Debt | 24.07M | 20.38M | 19.75M | 14.87M | 19.63M |
Total Liabilities | 58.03M | 48.76M | 49.48M | 39.81M | 42.18M |
Stockholders Equity | 55.95M | 53.61M | 60.99M | 62.93M | 62.58M |
Cash Flow | |||||
Free Cash Flow | 2.26M | 8.96M | 2.56M | 6.22M | -533.00K |
Operating Cash Flow | 7.01M | 9.10M | 3.60M | 11.05M | 4.91M |
Investing Cash Flow | -4.76M | -7.93M | -6.07M | -5.91M | -8.47M |
Financing Cash Flow | 2.08M | -3.06M | -489.00K | -5.85M | -1.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | ¥233.80B | 14.88 | 7.64% | 2.58% | 9.19% | 5.56% | |
64 Neutral | €56.82M | 14.09 | 12.59% | 1.80% | -0.01% | 47.45% | |
60 Neutral | €5.39M | 32.05 | 2.58% | ― | -3.63% | -30.20% | |
55 Neutral | €31.03M | ― | -31.92% | ― | -15.56% | -100.13% | |
55 Neutral | €112.12M | ― | -4.32% | ― | 1.09% | 69.89% | |
52 Neutral | €30.49M | ― | -5.74% | 4.19% | -13.96% | 54.79% |