| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 132.19M | 132.21M | 120.54M | 98.40M | 85.90M |
| Gross Profit | 35.38M | 21.70M | 13.05M | 9.37M | 9.26M |
| EBITDA | 12.78M | 11.14M | 9.70M | 8.66M | 8.31M |
| Net Income | 4.00M | 2.71M | 2.39M | 2.37M | 1.94M |
Balance Sheet | |||||
| Total Assets | 88.41M | 89.09M | 86.50M | 77.27M | 76.28M |
| Cash, Cash Equivalents and Short-Term Investments | 18.12M | 16.37M | 15.82M | 24.11M | 26.06M |
| Total Debt | 9.19M | 10.41M | 10.65M | 8.84M | 10.25M |
| Total Liabilities | 47.38M | 50.84M | 49.37M | 41.24M | 38.72M |
| Stockholders Equity | 33.64M | 29.89M | 28.64M | 30.37M | 31.52M |
Cash Flow | |||||
| Free Cash Flow | 8.48M | 7.56M | 2.15M | 5.95M | 10.88M |
| Operating Cash Flow | 10.41M | 9.70M | 5.46M | 7.87M | 11.79M |
| Investing Cash Flow | -2.62M | -2.20M | -7.28M | -3.65M | -2.41M |
| Financing Cash Flow | -6.04M | -6.90M | -6.42M | -6.25M | 6.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €55.40M | 15.82 | 10.88% | 1.69% | 2.84% | 21.48% | |
69 Neutral | €536.75M | 25.52 | 16.15% | ― | 24.02% | 74.15% | |
66 Neutral | €207.75M | 12.80 | 15.12% | 3.81% | 1.97% | 11.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | €207.03M | 44.17 | 4.26% | 2.78% | -22.64% | -55.86% | |
49 Neutral | €21.56M | ― | -31.92% | ― | -15.56% | -100.13% | |
47 Neutral | €109.38M | ― | -3.48% | ― | -0.86% | 71.61% |