| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 134.26M | 132.19M | 132.21M | 120.54M | 98.40M | 85.90M |
| Gross Profit | 18.30M | 35.38M | 21.70M | 13.05M | 9.37M | 9.26M |
| EBITDA | 10.19M | 12.78M | 11.14M | 9.70M | 8.66M | 8.31M |
| Net Income | 3.50M | 4.00M | 2.71M | 2.39M | 2.37M | 1.94M |
Balance Sheet | ||||||
| Total Assets | 88.03M | 88.41M | 89.09M | 86.50M | 77.27M | 76.28M |
| Cash, Cash Equivalents and Short-Term Investments | 13.65M | 18.12M | 16.37M | 15.82M | 24.11M | 26.06M |
| Total Debt | 9.04M | 9.19M | 10.41M | 10.65M | 8.84M | 10.33M |
| Total Liabilities | 47.16M | 47.38M | 50.84M | 49.37M | 41.24M | 38.72M |
| Stockholders Equity | 33.51M | 33.64M | 29.89M | 28.64M | 30.37M | 31.52M |
Cash Flow | ||||||
| Free Cash Flow | 5.84M | 8.48M | 7.56M | 2.15M | 5.95M | 10.88M |
| Operating Cash Flow | 7.42M | 10.41M | 9.70M | 5.46M | 7.87M | 11.79M |
| Investing Cash Flow | -1.97M | -2.62M | -2.20M | -7.28M | -3.65M | -2.41M |
| Financing Cash Flow | -5.92M | -6.04M | -6.90M | -6.42M | -6.25M | 6.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €56.82M | 16.22 | 10.88% | 1.67% | 2.84% | 21.48% | |
69 Neutral | €541.12M | 25.73 | 19.08% | ― | 20.52% | 84.19% | |
66 Neutral | €193.30M | 11.91 | 15.12% | 4.20% | 1.97% | 11.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | €209.90M | 44.79 | 0.37% | 2.92% | -26.34% | -101.49% | |
49 Neutral | €17.70M | ― | -31.92% | ― | -15.56% | -100.13% | |
44 Neutral | €105.64M | -32.37 | -1.93% | ― | -3.43% | 78.06% |