| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 84.89M | € 95.06M | € 112.59M | € 98.31M | € 84.69M |
| Gross Profit | € 7.35M | € 26.89M | € 30.77M | € 6.87M | € 20.06M |
| Operating Income | € -5.97M | € 497.00K | € -2.72M | € -2.07M | € 14.00K |
| EBITDA | € 1.66M | € 9.22M | € 13.89M | € 8.74M | € 10.13M |
| Net Income | € -5.10M | € -1.82M | € -5.83M | € -1.40M | € -68.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.21M | € 9.52M | € 5.20M | € 6.80M | € 9.72M |
| Total Assets | € 97.71M | € 114.89M | € 103.06M | € 111.31M | € 103.36M |
| Total Debt | € 17.98M | € 24.07M | € 20.38M | € 19.75M | € 14.87M |
| Net Debt | € 11.78M | € 14.80M | € 15.52M | € 12.95M | € 5.25M |
| Total Liabilities | € 49.04M | € 58.03M | € 48.76M | € 49.48M | € 39.81M |
| Stockholders' Equity | € 48.03M | € 55.95M | € 53.61M | € 60.99M | € 62.93M |
| Cash Flow | |||||
| Free Cash Flow | € 2.84M | € 2.26M | € 8.96M | € 2.56M | € 6.22M |
| Operating Cash Flow | € 4.38M | € 7.01M | € 9.10M | € 3.60M | € 11.05M |
| Investing Cash Flow | € -1.55M | € -4.76M | € -7.93M | € -6.07M | € -5.91M |
| Financing Cash Flow | € -6.13M | € 2.08M | € -3.06M | € -489.00K | € -5.85M |