| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.24B | 4.00B | 3.62B | 3.07B | 2.28B | 1.53B |
| Gross Profit | 3.24B | 3.11B | 2.84B | 2.44B | 1.78B | 850.95M |
| EBITDA | 1.29B | 712.47M | 809.94M | 759.14M | 611.65M | 119.37M |
| Net Income | 286.59M | 243.91M | 335.14M | 385.70M | 313.15M | -33.25M |
Balance Sheet | ||||||
| Total Assets | 7.67B | 6.55B | 6.45B | 5.55B | 4.52B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 37.69M | 163.58M | 5.92M | 26.57M | 265.83M | 753.32M |
| Total Debt | 4.09B | 3.13B | 3.30B | 2.51B | 2.00B | 2.38B |
| Total Liabilities | 5.56B | 4.42B | 4.45B | 3.57B | 2.77B | 3.03B |
| Stockholders Equity | 2.11B | 2.13B | 2.00B | 1.98B | 1.75B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 444.37M | 989.92M | -151.33M | -266.35M | 44.09M | 647.12M |
| Operating Cash Flow | 528.27M | 1.08B | -90.07M | -201.58M | 79.11M | 669.28M |
| Investing Cash Flow | -83.56M | -89.60M | -67.22M | -57.20M | -85.06M | 12.61M |
| Financing Cash Flow | -414.62M | -832.87M | 136.67M | 17.55M | -489.30M | -89.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €4.29B | 23.13 | 14.63% | 1.93% | 10.17% | -20.99% | |
74 Outperform | €2.40B | 55.53 | 11.16% | 1.85% | -7.03% | -70.17% | |
73 Outperform | €3.76B | 13.21 | 11.92% | 2.29% | -1.50% | 2.01% | |
69 Neutral | €8.88B | 32.66 | 4.56% | 1.23% | -2.20% | -18.16% | |
68 Neutral | €3.14B | 9.17 | 13.91% | 5.21% | 8.60% | 20.38% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €8.65B | -6.13 | -34.39% | 3.15% | 45.16% | -790.24% |