| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.06B | 2.05B | 1.91B | 1.77B | 1.63B | 1.44B |
| Gross Profit | 902.54M | 896.12M | 796.76M | 756.48M | 643.05M | 504.57M |
| EBITDA | 592.15M | 623.18M | 543.09M | 540.80M | 488.44M | 428.86M |
| Net Income | 133.92M | 130.80M | 92.83M | 143.26M | 122.13M | 48.64M |
Balance Sheet | ||||||
| Total Assets | 2.79B | 2.89B | 2.74B | 2.76B | 2.72B | 2.62B |
| Cash, Cash Equivalents and Short-Term Investments | 84.67M | 75.49M | 72.31M | 76.42M | 67.98M | 88.71M |
| Total Debt | 782.57M | 1.68B | 1.64B | 1.62B | 1.58B | 1.55B |
| Total Liabilities | 2.39B | 2.41B | 2.30B | 2.28B | 2.23B | 2.14B |
| Stockholders Equity | 379.17M | 465.50M | 436.04M | 464.23M | 474.51M | 470.72M |
Cash Flow | ||||||
| Free Cash Flow | 343.31M | 358.96M | 270.07M | 247.27M | 319.91M | 283.28M |
| Operating Cash Flow | 437.69M | 454.49M | 401.13M | 410.89M | 426.46M | 380.28M |
| Investing Cash Flow | -198.50M | -198.39M | -124.45M | -148.43M | -99.33M | -120.08M |
| Financing Cash Flow | -242.56M | -252.92M | -284.24M | -245.97M | -349.21M | -281.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.10B | 35.77 | 8.50% | ― | 29.34% | ― | |
61 Neutral | €2.05B | 15.28 | 35.66% | 6.42% | 2.36% | 23.51% | |
61 Neutral | €39.76M | 18.33 | 33.31% | ― | 9.18% | -45.27% | |
60 Neutral | €75.06M | 36.23 | 8.40% | ― | 34.60% | 2817.86% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
43 Neutral | €19.04M | ― | -46.35% | ― | -13.27% | -779.38% |