| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.06B | 2.05B | 1.91B | 1.77B | 1.63B | 1.44B |
| Gross Profit | 891.84M | 896.12M | 796.76M | 756.48M | 643.05M | 504.57M |
| EBITDA | 584.12M | 623.18M | 555.17M | 540.80M | 488.44M | 428.86M |
| Net Income | 123.80M | 130.80M | 92.83M | 143.26M | 122.13M | 48.64M |
Balance Sheet | ||||||
| Total Assets | 2.82B | 2.89B | 2.74B | 2.76B | 2.72B | 2.62B |
| Cash, Cash Equivalents and Short-Term Investments | 78.07M | 75.49M | 72.31M | 76.42M | 67.98M | 88.71M |
| Total Debt | 806.30M | 1.68B | 1.64B | 1.62B | 1.58B | 1.55B |
| Total Liabilities | 2.39B | 2.41B | 2.30B | 2.28B | 2.23B | 2.14B |
| Stockholders Equity | 404.38M | 465.50M | 436.04M | 464.23M | 474.51M | 470.72M |
Cash Flow | ||||||
| Free Cash Flow | 310.68M | 358.96M | 270.07M | 247.27M | 319.91M | 283.28M |
| Operating Cash Flow | 411.74M | 454.49M | 401.13M | 410.89M | 426.46M | 380.28M |
| Investing Cash Flow | -204.27M | -198.39M | -124.45M | -148.43M | -99.33M | -120.08M |
| Financing Cash Flow | -212.97M | -252.92M | -284.24M | -245.97M | -349.21M | -281.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €1.26B | 40.91 | 8.50% | ― | 29.34% | ― | |
60 Neutral | €2.03B | 16.40 | 35.66% | 6.33% | 1.52% | 7.11% | |
60 Neutral | €66.17M | 28.76 | 9.61% | ― | 90.24% | 289.96% | |
56 Neutral | €35.59M | 20.22 | 27.12% | ― | 10.42% | -53.29% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
45 Neutral | €20.72M | -1.29 | -46.35% | ― | -13.27% | -779.38% |