Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.05B | 1.91B | 1.77B | 1.63B | 1.44B |
Gross Profit | 896.12M | 796.76M | 756.48M | 643.05M | 504.57M |
EBITDA | 623.18M | 543.09M | 540.80M | 488.44M | 428.86M |
Net Income | 130.80M | 92.83M | 143.26M | 122.13M | 48.64M |
Balance Sheet | |||||
Total Assets | 2.89B | 2.74B | 2.76B | 2.72B | 2.62B |
Cash, Cash Equivalents and Short-Term Investments | 80.25M | 72.31M | 76.42M | 67.98M | 88.71M |
Total Debt | 1.68B | 1.64B | 1.62B | 1.58B | 1.55B |
Total Liabilities | 2.41B | 2.30B | 2.28B | 2.23B | 2.14B |
Stockholders Equity | 465.50M | 436.04M | 464.23M | 474.51M | 470.72M |
Cash Flow | |||||
Free Cash Flow | 358.96M | 270.07M | 247.27M | 319.91M | 283.28M |
Operating Cash Flow | 454.49M | 401.13M | 410.89M | 426.46M | 380.28M |
Investing Cash Flow | -198.39M | -124.45M | -148.43M | -99.33M | -120.08M |
Financing Cash Flow | -252.92M | -284.24M | -245.97M | -349.21M | -281.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €2.78B | 20.06 | 30.25% | 4.62% | 5.67% | 46.04% | |
67 Neutral | ¥252.23B | 13.18 | 6.50% | 2.78% | 5.06% | -11.83% | |
€67.28M | ― | ― | ― | ― | |||
€358.34M | ― | 5.95% | ― | ― | |||
€33.48M | 14.92 | -41.48% | 7.59% | ― | ― | ||
€56.08M | 18.50 | 48.49% | ― | ― | ― | ||
64 Neutral | €734.45M | 50.35 | 3.90% | ― | 33.13% | ― |