| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.08B | 2.05B | 1.91B | 1.77B | 1.63B |
| Gross Profit | 871.64M | 896.12M | 796.76M | 756.48M | 643.05M |
| EBITDA | 577.95M | 623.18M | 555.17M | 540.80M | 488.44M |
| Net Income | 125.70M | 130.80M | 92.83M | 143.26M | 122.13M |
Balance Sheet | |||||
| Total Assets | 3.04B | 2.89B | 2.74B | 2.76B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 73.76M | 75.49M | 72.31M | 76.42M | 67.98M |
| Total Debt | 1.69B | 1.68B | 1.64B | 1.62B | 1.58B |
| Total Liabilities | 2.55B | 2.41B | 2.30B | 2.28B | 2.23B |
| Stockholders Equity | 476.57M | 465.50M | 436.04M | 464.23M | 474.51M |
Cash Flow | |||||
| Free Cash Flow | 316.25M | 358.96M | 270.07M | 247.27M | 319.91M |
| Operating Cash Flow | 411.09M | 454.49M | 401.13M | 410.89M | 426.46M |
| Investing Cash Flow | -95.78M | -198.39M | -124.45M | -148.43M | -99.33M |
| Financing Cash Flow | -317.05M | -252.92M | -284.24M | -245.97M | -349.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €1.31B | -149.00 | 8.50% | ― | 29.34% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | €67.16M | 40.00 | 9.29% | ― | 90.24% | 289.96% | |
59 Neutral | €1.68B | 16.44 | 35.66% | 6.33% | 1.52% | 7.11% | |
59 Neutral | €18.27M | -58.54 | 22.66% | ― | 10.42% | -53.29% | |
45 Neutral | €18.02M | -16.25 | -59.56% | ― | -13.27% | -779.38% |