Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 63.91M | 69.43M | 71.74M | 70.61M | 60.12M | 55.52M |
Gross Profit | 13.71M | 15.62M | 14.39M | 17.12M | 18.95M | 16.49M |
EBITDA | -9.11M | -6.40M | 8.86M | 11.39M | 14.36M | 9.81M |
Net Income | -14.79M | -13.31M | -2.92M | -7.38M | 4.02M | 2.06M |
Balance Sheet | ||||||
Total Assets | 61.64M | 72.59M | 87.30M | 99.21M | 113.33M | 112.61M |
Cash, Cash Equivalents and Short-Term Investments | 4.74M | 5.05M | 4.01M | 8.90M | 3.75M | 5.78M |
Total Debt | 16.14M | 18.86M | 24.45M | 22.89M | 24.78M | 25.92M |
Total Liabilities | 34.22M | 44.96M | 47.08M | 54.12M | 57.08M | 59.02M |
Stockholders Equity | 27.22M | 27.29M | 39.89M | 44.82M | 55.97M | 53.40M |
Cash Flow | ||||||
Free Cash Flow | 7.80M | 8.97M | 6.37M | 11.93M | 6.06M | 7.30M |
Operating Cash Flow | 8.38M | 9.63M | 7.07M | 12.56M | 8.14M | 10.01M |
Investing Cash Flow | -1.03M | -557.00K | 179.00K | -1.20M | -4.51M | -3.56M |
Financing Cash Flow | -4.05M | -8.16M | -10.90M | -5.79M | -7.09M | -1.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $36.80B | 12.38 | -10.20% | 1.85% | 8.54% | -7.31% | |
46 Neutral | €27.14M | 14.64 | -42.79% | 7.59% | -9.58% | -820.12% | |
― | €85.43M | 41.37 | 8.40% | ― | ― | ― | |
― | €53.13M | 23.70 | 33.31% | ― | ― | ― | |
72 Outperform | €57.76M | 16.50 | 10.88% | 1.67% | 2.84% | 21.48% | |
― | €64.35M | 37.19 | 7.61% | ― | ― | ― | |
― | €15.50K | ― | ― | ― | ― |
SYZYGY AG has revised its fiscal year 2025 forecast, anticipating a 14% revenue decline and an EBIT margin of around 3%, down from the previously expected 7%. This adjustment is due to a challenging economic environment in Germany and reduced spending by US clients, particularly affecting its consulting and performance marketing sectors. Despite these challenges, the company maintains a stable double-digit EBIT margin in its core digital experience and IT services, which contribute to 60% of net sales. The company is using this transitional year to focus on strategic growth, with new client mandates and an expansion in AI-supported services expected to drive future growth.