| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 524.68M | 555.12M | 555.84M | 530.76M | 404.27M |
| Gross Profit | 47.84M | 229.59M | 56.94M | 211.67M | 186.90M |
| EBITDA | 40.63M | 54.56M | 52.75M | 49.99M | 45.99M |
| Net Income | 8.00M | 12.54M | 16.22M | 15.21M | 14.74M |
Balance Sheet | |||||
| Total Assets | 455.26M | 433.03M | 441.54M | 400.28M | 373.27M |
| Cash, Cash Equivalents and Short-Term Investments | 18.30M | 11.78M | 6.44M | 3.20M | 6.91M |
| Total Debt | 108.01M | 98.92M | 113.73M | 118.57M | 110.52M |
| Total Liabilities | 289.37M | 270.75M | 285.01M | 248.97M | 247.97M |
| Stockholders Equity | 165.89M | 162.28M | 156.53M | 151.32M | 125.30M |
Cash Flow | |||||
| Free Cash Flow | 11.01M | 39.51M | 6.36M | -2.94M | 10.88M |
| Operating Cash Flow | 42.13M | 78.00M | 30.51M | 11.57M | 20.96M |
| Investing Cash Flow | -32.25M | -36.84M | -19.20M | -14.35M | -9.95M |
| Financing Cash Flow | 4.60M | -27.70M | -24.83M | -2.73M | -12.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | €76.88M | 11.40 | 4.87% | 5.91% | -4.01% | -10.36% | |
60 Neutral | €112.50M | 3.81 | 10.71% | ― | -10.08% | ― | |
55 Neutral | €352.28M | -44.43 | -18.51% | 3.51% | -6.21% | -995.53% | |
54 Neutral | €8.21B | 110.15 | 5.24% | 1.17% | <0.01% | -50.97% | |
52 Neutral | €151.79M | -16.95 | -15.50% | 1.38% | -17.63% | 30.27% | |
40 Underperform | €97.50M | -2.89 | -39.31% | 10.96% | -13.53% | -394.79% |