| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.82B | 1.92B | 2.06B | 2.16B | 1.90B |
| Gross Profit | 130.51M | 189.31M | 245.81M | 140.51M | 175.31M |
| EBITDA | 124.50M | 94.83M | 63.96M | 128.50M | 112.83M |
| Net Income | 23.47M | -92.54M | 1.80M | -77.77M | 1.85M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.70B | 1.53B | 1.44B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 152.75M | 219.85M | 131.00M | 108.59M | 113.44M |
| Total Debt | 575.60M | 696.30M | 525.19M | 535.85M | 530.45M |
| Total Liabilities | 1.41B | 1.43B | 1.22B | 1.14B | 1.14B |
| Stockholders Equity | 178.33M | 251.57M | 263.94M | 299.41M | 343.02M |
Cash Flow | |||||
| Free Cash Flow | 60.16M | -44.88M | 52.19M | 27.27M | -13.22M |
| Operating Cash Flow | 122.39M | 25.66M | 132.41M | 106.72M | 71.28M |
| Investing Cash Flow | -111.63M | -42.08M | -84.26M | -75.44M | -76.84M |
| Financing Cash Flow | -81.52M | 159.76M | -11.54M | -41.94M | -4.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | €113.24M | 3.81 | 10.71% | ― | -10.08% | ― | |
60 Neutral | €76.88M | 11.40 | 7.07% | 5.91% | -4.01% | -10.36% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €323.77M | -44.43 | -18.51% | 3.51% | -6.21% | -995.53% | |
52 Neutral | €155.22M | -16.95 | -15.50% | 1.38% | -17.63% | 30.27% | |
51 Neutral | €109.73M | -31.41 | 20.90% | ― | -9.08% | -34.48% | |
40 Underperform | €97.50M | -2.70 | -39.31% | 10.96% | -13.53% | -394.79% |