| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.82B | € 1.92B | € 2.06B | € 2.16B | € 1.90B |
| Gross Profit | € 130.51M | € 189.31M | € 245.81M | € 140.51M | € 175.31M |
| Operating Income | € 44.43M | € 72.80M | € 122.44M | € -44.63M | € 18.86M |
| EBITDA | € 124.50M | € 94.83M | € 63.96M | € 128.50M | € 112.83M |
| Net Income | € 23.47M | € -92.54M | € 1.80M | € -77.77M | € 1.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 152.75M | € 219.85M | € 131.00M | € 108.59M | € 113.44M |
| Total Assets | € 1.61B | € 1.70B | € 1.53B | € 1.44B | € 1.48B |
| Total Debt | € 575.60M | € 696.30M | € 525.19M | € 535.85M | € 530.45M |
| Net Debt | € 422.85M | € 476.45M | € 394.19M | € 427.26M | € 417.01M |
| Total Liabilities | € 1.41B | € 1.43B | € 1.22B | € 1.14B | € 1.14B |
| Stockholders' Equity | € 178.33M | € 251.57M | € 263.94M | € 299.41M | € 343.02M |
| Cash Flow | |||||
| Free Cash Flow | € 60.16M | € -44.88M | € 52.19M | € 27.27M | € -13.22M |
| Operating Cash Flow | € 122.39M | € 25.66M | € 132.41M | € 106.72M | € 71.28M |
| Investing Cash Flow | € -111.63M | € -42.08M | € -84.26M | € -75.44M | € -76.84M |
| Financing Cash Flow | € -81.52M | € 159.76M | € -11.54M | € -41.94M | € -4.83M |