| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 524.68M | € 555.12M | € 555.84M | € 530.76M | € 404.27M |
| Gross Profit | € 47.84M | € 229.59M | € 56.94M | € 211.67M | € 186.90M |
| Operating Income | € 15.72M | € 29.61M | € 28.34M | € 27.43M | € 23.28M |
| EBITDA | € 40.63M | € 54.56M | € 52.75M | € 49.99M | € 45.99M |
| Net Income | € 8.00M | € 12.54M | € 16.22M | € 15.21M | € 14.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.30M | € 11.78M | € 6.44M | € 3.20M | € 6.91M |
| Total Assets | € 455.26M | € 433.03M | € 441.54M | € 400.28M | € 373.27M |
| Total Debt | € 108.01M | € 98.92M | € 113.73M | € 118.57M | € 110.52M |
| Net Debt | € 89.71M | € 87.15M | € 107.29M | € 115.37M | € 103.61M |
| Total Liabilities | € 289.37M | € 270.75M | € 285.01M | € 248.97M | € 247.97M |
| Stockholders' Equity | € 165.89M | € 162.28M | € 156.53M | € 151.32M | € 125.30M |
| Cash Flow | |||||
| Free Cash Flow | € 11.01M | € 39.51M | € 6.36M | € -2.94M | € 10.88M |
| Operating Cash Flow | € 42.13M | € 78.00M | € 30.51M | € 11.57M | € 20.96M |
| Investing Cash Flow | € -32.25M | € -36.84M | € -19.20M | € -14.35M | € -9.95M |
| Financing Cash Flow | € 4.60M | € -27.70M | € -24.83M | € -2.73M | € -12.09M |