Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 555.12M | € 555.84M | € 530.76M | € 404.27M | € 371.15M |
Gross Profit | € 229.59M | € 56.94M | € 211.67M | € 186.90M | € 180.60M |
Operating Income | € 29.61M | € 28.34M | € 27.43M | € 23.28M | € -9.45M |
EBITDA | € 54.56M | € 52.75M | € 49.99M | € 45.99M | € 21.82M |
Net Income | € 12.54M | € 16.22M | € 15.21M | € 14.74M | € -11.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 11.78M | € 6.44M | € 3.20M | € 6.91M | € 6.16M |
Total Assets | € 433.03M | € 441.54M | € 400.28M | € 373.27M | € 363.65M |
Total Debt | € 98.92M | € 113.73M | € 118.57M | € 110.52M | € 108.64M |
Net Debt | € 87.15M | € 107.29M | € 115.37M | € 103.61M | € 102.48M |
Total Liabilities | € 270.75M | € 285.01M | € 248.97M | € 247.97M | € 259.19M |
Stockholders' Equity | € 162.28M | € 156.53M | € 151.32M | € 125.30M | € 104.46M |
Cash Flow | |||||
Free Cash Flow | € 39.51M | € 6.36M | € -2.94M | € 10.88M | € 35.47M |
Operating Cash Flow | € 78.00M | € 30.51M | € 11.57M | € 20.96M | € 49.20M |
Investing Cash Flow | € -36.84M | € -19.20M | € -14.35M | € -9.95M | € -13.47M |
Financing Cash Flow | € -27.70M | € -24.83M | € -2.73M | € -12.09M | € -32.24M |