| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 43.15M | 43.03M | 37.95M | 36.49M | 42.28M |
| Gross Profit | 18.59M | 38.75M | 18.73M | 16.08M | 20.76M |
| EBITDA | 27.90M | -6.30M | 22.21M | 33.09M | 12.59M |
| Net Income | 23.27M | 16.81M | 13.10M | 25.99M | 6.07M |
Balance Sheet | |||||
| Total Assets | 166.22M | 161.39M | 152.08M | 150.79M | 134.56M |
| Cash, Cash Equivalents and Short-Term Investments | 35.36M | 33.68M | 61.14M | 69.07M | 38.50M |
| Total Debt | 4.00M | 3.51M | 1.10M | 331.00K | 771.00K |
| Total Liabilities | 21.91M | 30.70M | 22.55M | 27.60M | 33.80M |
| Stockholders Equity | 143.72M | 130.20M | 122.79M | 116.73M | 94.96M |
Cash Flow | |||||
| Free Cash Flow | 9.26M | 17.64M | 12.88M | 32.30M | 3.05M |
| Operating Cash Flow | 11.59M | 23.59M | 14.51M | 33.59M | 3.92M |
| Investing Cash Flow | 142.00K | -31.27M | -11.56M | 8.58M | 8.39M |
| Financing Cash Flow | -9.59M | -17.32M | -10.88M | -5.99M | 1.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €179.77M | 7.35 | 13.05% | 5.53% | 1.42% | 8.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | €646.85M | 0.68 | 4.72% | 6.77% | 14.56% | ― | |
60 Neutral | €459.78M | 6.87 | 3.88% | 4.99% | -17.47% | 76.28% | |
55 Neutral | €80.53M | 2.93 | 20.85% | 3.71% | -29.22% | ― | |
48 Neutral | €79.58M | -3.88 | -12.63% | ― | 10.82% | 43.50% |