| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.41M | 31.00M | 30.75M | 21.57M | 26.12M | 27.74M |
| Gross Profit | 26.40M | 8.65M | 6.84M | 2.61M | 13.40M | 15.89M |
| EBITDA | -3.99M | -1.96M | -10.15M | -13.58M | 2.31M | 8.33M |
| Net Income | -8.87M | -7.63M | -12.32M | -10.16M | 5.15M | -703.00K |
Balance Sheet | ||||||
| Total Assets | 127.30M | 134.85M | 144.63M | 139.84M | 116.96M | 113.68M |
| Cash, Cash Equivalents and Short-Term Investments | 5.51M | 14.23M | 7.98M | 11.24M | 26.24M | 8.39M |
| Total Debt | 33.38M | 33.84M | 38.35M | 18.84M | 17.85M | 18.95M |
| Total Liabilities | 49.37M | 53.84M | 89.95M | 67.75M | 68.60M | 70.95M |
| Stockholders Equity | 68.36M | 72.13M | 55.55M | 66.62M | 43.26M | 37.87M |
Cash Flow | ||||||
| Free Cash Flow | -5.78M | -5.49M | -12.12M | -3.98M | 18.75M | -2.15M |
| Operating Cash Flow | -3.02M | -3.31M | -10.73M | -2.77M | 19.96M | -949.00K |
| Investing Cash Flow | -2.93M | -2.61M | -1.31M | -8.47M | -1.12M | -936.00K |
| Financing Cash Flow | 6.95M | 12.44M | 8.81M | 5.28M | -9.04M | -736.00K |