| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 35.37M | € 31.00M | € 30.75M | € 21.57M | € 26.12M |
| Gross Profit | € 13.21M | € 8.65M | € 6.84M | € 2.61M | € 13.40M |
| Operating Income | € -14.54M | € -10.31M | € -11.08M | € -14.66M | € 672.00K |
| EBITDA | € -2.24M | € -1.96M | € -10.15M | € -13.58M | € 2.31M |
| Net Income | € -19.73M | € -7.63M | € -12.32M | € -10.16M | € 5.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.43M | € 14.23M | € 7.98M | € 11.24M | € 26.24M |
| Total Assets | € 144.68M | € 134.85M | € 144.63M | € 139.84M | € 116.96M |
| Total Debt | € 41.76M | € 33.84M | € 38.35M | € 18.84M | € 17.85M |
| Net Debt | € 36.48M | € 20.19M | € 31.21M | € 8.47M | € 1.52M |
| Total Liabilities | € 83.20M | € 53.84M | € 89.95M | € 67.75M | € 68.60M |
| Stockholders' Equity | € 53.01M | € 72.13M | € 55.55M | € 66.62M | € 43.26M |
| Cash Flow | |||||
| Free Cash Flow | € -7.06M | € -5.49M | € -12.12M | € -3.98M | € 18.75M |
| Operating Cash Flow | € -4.21M | € -3.31M | € -10.73M | € -2.77M | € 19.96M |
| Investing Cash Flow | € -11.09M | € -2.61M | € -1.31M | € -8.47M | € -1.12M |
| Financing Cash Flow | € 6.94M | € 12.44M | € 8.81M | € 5.28M | € -9.04M |