| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 210.10M | 200.15M | 186.63M | 142.71M | 39.04M | 51.58M |
| Gross Profit | 122.25M | 99.95M | 118.39M | 91.72M | 30.17M | 38.55M |
| EBITDA | 3.83M | 12.95M | 52.42M | 51.79M | -4.40M | 8.42M |
| Net Income | -56.49M | -55.55M | -5.09M | 49.02M | -15.88M | -6.73M |
Balance Sheet | ||||||
| Total Assets | 609.89M | 798.32M | 659.18M | 655.51M | 614.50M | 306.42M |
| Cash, Cash Equivalents and Short-Term Investments | 43.16M | 60.91M | 73.11M | 96.97M | 45.61M | 123.94M |
| Total Debt | 252.76M | 261.60M | 272.19M | 248.95M | 266.15M | 52.81M |
| Total Liabilities | 383.93M | 561.13M | 358.27M | 340.17M | 359.58M | 82.98M |
| Stockholders Equity | 192.01M | 200.29M | 256.56M | 272.70M | 222.04M | 223.44M |
Cash Flow | ||||||
| Free Cash Flow | 14.89M | 34.14M | 30.04M | 31.76M | -8.67M | 4.25M |
| Operating Cash Flow | 20.35M | 36.01M | 34.80M | 34.91M | -6.21M | 5.69M |
| Investing Cash Flow | -8.98M | -8.22M | -9.90M | 53.03M | -143.96M | -1.41M |
| Financing Cash Flow | -42.21M | -36.94M | -42.59M | -46.70M | 55.67M | 102.31M |