Brockhaus Technologies AG (BKHT) AI Stock Analysis

• Market Cap: €186.64M
• Dividend Yield: 1.41%
• Average Volume (3M): 8.14K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.60
• Revenue Growth: 8.80%
• EPS Growth: -1561.66%
• Country: DE
• Employees: 391
• Sector: Technology
• Sector Strength: 88
• Industry: Asset Management
• EPS (TTM): 0.17
• Shares Outstanding: 10,947,637
• 10 Day Avg. Volume: 3,354
• 30 Day Avg. Volume: 8,140
• PEG Ratio: >-0.01
• Price to Book (P/B): 1.22
• Price to Sales (P/S): 1.22
• P/FCF Ratio: 7.13
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): 0.17
• Revenue Forecast (FY): €272.70M

• Rating: 50 Neutral
• Price Target: €17.00 ▲(9.32% Upside)
• Action: Reiterated Date: 12/25/25
• Date: Action: Reiterated 12/25/25

Overall score is held back primarily by weak financial performance (declining revenue, sizable losses, high leverage, and declining free cash flow). Technicals are a partial offset with strong price strength above moving averages, but the overbought RSI increases near-term risk. Valuation is constrained by loss-making earnings despite a modest dividend yield.

Positive Factors

High gross margin

A gross margin near 57% indicates strong unit economics for software products and services. Durable product economics provide room to invest in R&D and customer success, support scalable gross-profit-driven growth, and make margin recovery viable if operating expenses are optimized.

Recurring revenue & partnerships

A mix of subscription revenue and strategic industry partnerships gives more predictable cash flows and distribution scale. Recurring fees and partner channels improve lifetime value, lower customer acquisition cost, and support steady expansion across industrial and logistics clients over months to years.

Exposure to structural industry trends

Specialization in AI/ML and automation for industrial and logistics digitalization aligns the business with long-term secular tailwinds. Structural demand for efficiency and cloud analytics increases total addressable market, supporting durable revenue opportunities if execution and product-market fit persist.

Negative Factors

Declining revenue

A sustained revenue decline reduces operating leverage and scale advantages, making it harder to cover fixed R&D and SG&A. Over a 2-6 month horizon this trend threatens margin recovery, signals possible customer churn or weaker demand, and constrains reinvestment capacity.

High leverage & negative returns

Significant leverage paired with negative ROE indicates the firm is destroying shareholder value and faces elevated financial risk. Interest and principal obligations limit flexibility for R&D, partnerships, or M&A, and amplify downside if revenue and profitability do not improve.

Weak cash generation

Declining free cash flow and low operating-cash conversion relative to losses erode liquidity and increase reliance on external financing. Weak cash generation limits ability to pay down debt, invest in growth, or weather cyclical downturns over the medium term.

Brockhaus Technologies AG Business Overview & Revenue Model

Company Description

Brockhaus Technologies AG is a private equity firm. The firm specializing in middle market, later stage, mature, growth capital and buyout investments. It operates as a technology holding company that acquires and holds majority stakes in growth companies in the German speaking region. Brockhaus Technologies AG was founded in 2017 and is based in Frankfurt am Main, Germany.

How the Company Makes Money

Brockhaus Technologies AG generates revenue primarily through the sale of its software solutions and consulting services. The company's revenue model is based on a combination of one-time software licensing fees and recurring subscription fees for its cloud-based offerings. Key revenue streams include sales from proprietary software products, maintenance contracts, and professional services related to implementation and support. Additionally, BKHT has established strategic partnerships with major players in the logistics and manufacturing industries, enhancing its market reach and enabling joint ventures that contribute to its earnings. The company also invests in research and development to create cutting-edge solutions that appeal to a broader client base, further driving its revenue growth.

Brockhaus Technologies AG Financial Statement Overview

Summary

Weak fundamentals: revenue declined (-5.52% TTM), profitability is poor (net margin -26.82%, EBIT margin -9.07%), leverage is elevated (debt-to-equity 1.32) with negative ROE (-24.79%), and free cash flow growth is negative (-22.95%).

Income Statement

Brockhaus Technologies AG shows a declining revenue trend in the TTM period with a negative revenue growth rate of -5.52%. The company has a negative net profit margin of -26.82%, indicating profitability challenges. Gross profit margin remains relatively stable at 56.86%, but EBIT and EBITDA margins are low at -9.07% and 6.22%, respectively. Overall, the income statement reflects declining revenue and profitability issues.

Balance Sheet

The company has a high debt-to-equity ratio of 1.32, indicating significant leverage. Return on equity is negative at -24.79%, reflecting poor returns for shareholders. The equity ratio stands at 31.48%, suggesting a moderate level of equity financing. The balance sheet shows high leverage and negative returns, posing potential risks.

Cash Flow

Free cash flow growth is negative at -22.95% in the TTM period, indicating declining cash generation. The operating cash flow to net income ratio is 0.32, and the free cash flow to net income ratio is 0.87, showing some cash flow coverage but not sufficient to offset net losses. Overall, the cash flow statement highlights declining free cash flow and limited cash coverage of net income.

Breakdown	Jun 2025	Dec 2023	Dec 2022	Mar 2022	Dec 2020
Income Statement
Total Revenue	200.15M	186.63M	142.71M	39.04M	51.58M
Gross Profit	99.95M	118.39M	91.72M	30.17M	38.55M
EBITDA	12.95M	52.42M	51.79M	-4.40M	8.42M
Net Income	-55.55M	-5.09M	49.02M	-15.88M	-6.73M
Balance Sheet
Total Assets	798.32M	659.18M	655.51M	614.50M	306.42M
Cash, Cash Equivalents and Short-Term Investments	60.91M	73.11M	96.97M	45.61M	123.94M
Total Debt	261.60M	272.19M	248.95M	266.15M	52.81M
Total Liabilities	561.13M	358.27M	340.17M	359.58M	82.98M
Stockholders Equity	200.29M	256.56M	272.70M	222.04M	223.44M
Cash Flow
Free Cash Flow	34.14M	30.04M	31.76M	-8.67M	4.25M
Operating Cash Flow	36.01M	34.80M	34.91M	-6.21M	5.69M
Investing Cash Flow	-8.22M	-9.90M	53.03M	-143.96M	-1.41M
Financing Cash Flow	-36.94M	-42.59M	-46.70M	55.67M	102.31M

Brockhaus Technologies AG Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 15.55
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For DE:BKHT, the sentiment is Positive. The current price of 15.55 is below the 20-day moving average (MA) of 17.02, below the 50-day MA of 15.64, and above the 200-day MA of 13.33, indicating a bullish trend. The MACD of 0.35 indicates Positive momentum. The RSI at 57.91 is Neutral, neither overbought nor oversold. The STOCH value of 53.76 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for DE:BKHT.

Brockhaus Technologies AG Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
B7E	63 Neutral	€80.30M	3.93	8.40%	3.71%	-29.22%	―
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
BKHT	50 Neutral	€186.64M	-3.23	―	1.41%	8.80%	-1561.66%
A7A	48 Neutral	€116.25M	―	―	―	―	―